| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 30.15M | 51.12M | 49.47M | 6.46M | 27.33M | 14.88M |
| Gross Profit | 0.00 | 47.92M | 49.47M | 6.46M | 27.33M | 14.88M |
| EBITDA | 27.94M | 51.28M | 50.67M | 4.71M | 28.39M | 16.26M |
| Net Income | 27.53M | 48.53M | 47.56M | 5.09M | 26.27M | 13.99M |
Balance Sheet | ||||||
| Total Assets | 390.96M | 366.75M | 320.46M | 159.26M | 156.27M | 117.26M |
| Cash, Cash Equivalents and Short-Term Investments | 8.08M | 19.89M | 22.26M | 31.74M | 15.81M | 12.64M |
| Total Debt | 3.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 4.13M | 1.31M | 523.00K | 517.00K | 418.00K | 122.00K |
| Stockholders Equity | 386.82M | 365.44M | 319.94M | 158.75M | 155.85M | 116.99M |
Cash Flow | ||||||
| Free Cash Flow | 3.61M | 1.79M | -1.28M | 3.98M | -539.00K | -1.97M |
| Operating Cash Flow | 3.61M | 1.79M | -1.28M | 3.98M | -539.00K | -1.97M |
| Investing Cash Flow | -13.07M | -1.13M | -121.83M | 14.15M | -8.89M | -88.38M |
| Financing Cash Flow | -2.35M | -3.03M | 113.63M | -2.20M | 12.60M | 103.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | £3.54B | 9.24 | 6.50% | 7.21% | -7.11% | 0.45% | |
76 Outperform | £9.02B | 11.95 | 12.35% | 5.37% | 4.78% | -4.86% | |
75 Outperform | ― | 3.44 | 14.83% | 1.56% | -7.43% | -26.63% | |
74 Outperform | £805.37M | 8.25 | 11.49% | 2.70% | -4.38% | ― | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | £149.23M | 11.47 | 9.72% | 21.31% | -15.65% | -12.27% | |
52 Neutral | £6.95B | 22.80 | 9.49% | 7.09% | 9.86% | -134.41% |