| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.44M | 6.77M | 5.27M | 4.27M | 4.13M |
| Gross Profit | 4.58M | 5.60M | 4.12M | 3.32M | 3.45M |
| EBITDA | -385.00K | 350.00K | -3.22M | -989.00K | -1.29M |
| Net Income | -2.03M | -1.29M | -4.62M | -3.10M | -3.33M |
Balance Sheet | |||||
| Total Assets | 11.93M | 7.40M | 7.81M | 11.15M | 14.20M |
| Cash, Cash Equivalents and Short-Term Investments | 5.19M | 1.03M | 886.00K | 1.90M | 5.36M |
| Total Debt | 233.00K | 5.06M | 4.65M | 3.59M | 3.66M |
| Total Liabilities | 6.86M | 9.63M | 8.91M | 7.97M | 7.49M |
| Stockholders Equity | 5.07M | -2.23M | -1.10M | 3.18M | 6.71M |
Cash Flow | |||||
| Free Cash Flow | 2.37M | 268.00K | -2.00M | -2.97M | -802.00K |
| Operating Cash Flow | 2.38M | 1.42M | -879.00K | -2.12M | -47.00K |
| Investing Cash Flow | -1.15M | -1.16M | -1.16M | -848.00K | -755.00K |
| Financing Cash Flow | 2.96M | -122.00K | 1.04M | -535.00K | 4.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | £57.81M | 13.24 | 10.95% | ― | 7.46% | 6.36% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
49 Neutral | £17.79M | -7.71 | 74.44% | ― | 9.90% | -41.71% | |
44 Neutral | ― | -1.70 | -47.36% | 3.45% | -65.77% | 81.79% | |
43 Neutral | £4.40M | -2.21 | -140.34% | ― | ― | 89.03% | |
42 Neutral | £13.00M | -2.82 | -16.69% | ― | 16.98% | 99.21% |