| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.12M | 6.77M | 5.27M | 4.27M | 4.13M | 4.59M |
| Gross Profit | 5.70M | 5.60M | 4.12M | 3.32M | 3.45M | 4.15M |
| EBITDA | -497.83K | 350.00K | -3.22M | -989.00K | -1.29M | -3.72M |
| Net Income | -1.65M | -1.29M | -4.62M | -3.10M | -3.33M | -5.88M |
Balance Sheet | ||||||
| Total Assets | 8.13M | 7.40M | 7.81M | 11.15M | 14.20M | 12.59M |
| Cash, Cash Equivalents and Short-Term Investments | 1.36M | 1.03M | 886.00K | 1.90M | 5.36M | 1.97M |
| Total Debt | 5.31M | 5.06M | 4.65M | 3.59M | 3.66M | 3.77M |
| Total Liabilities | 10.33M | 9.63M | 8.91M | 7.97M | 7.49M | 7.64M |
| Stockholders Equity | -2.20M | -2.23M | -1.10M | 3.18M | 6.71M | 4.95M |
Cash Flow | ||||||
| Free Cash Flow | 1.80M | 268.00K | -2.00M | -2.97M | -802.00K | -1.90M |
| Operating Cash Flow | 1.80M | 1.42M | -879.00K | -2.12M | -47.00K | -942.00K |
| Investing Cash Flow | -1.06M | -1.16M | -1.16M | -848.00K | -755.00K | -961.00K |
| Financing Cash Flow | -3.00K | -122.00K | 1.04M | -535.00K | 4.19M | 2.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | £57.38M | 7.35 | 10.95% | ― | 9.90% | 37.20% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
52 Neutral | £14.96M | -2.82 | -16.69% | ― | 30.40% | 23.48% | |
48 Neutral | £21.06M | -2.00 | 74.44% | ― | 15.59% | 54.47% | |
44 Neutral | ― | -1.48 | -47.36% | 3.45% | ― | ― | |
42 Neutral | £4.28M | -7.39 | -140.34% | ― | ― | ― |