| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 30.20M | 31.34M | 31.57M | 31.61M | 32.92M | 30.35M |
| Gross Profit | 0.00 | 24.10M | 25.80M | 22.28M | 21.77M | 18.47M |
| EBITDA | 20.19M | 1.91M | 2.44M | 3.25M | 3.95M | 2.55M |
| Net Income | -7.76M | -2.53M | 368.00K | 418.00K | 55.00K | -258.00K |
Balance Sheet | ||||||
| Total Assets | 35.51M | 55.38M | 57.32M | 63.08M | 76.67M | 74.95M |
| Cash, Cash Equivalents and Short-Term Investments | 9.00M | 12.50M | 13.86M | 13.14M | 11.11M | 8.86M |
| Total Debt | 11.85M | 1.73M | 2.45M | 2.73M | 2.54M | 3.80M |
| Total Liabilities | 23.14M | 36.70M | 36.00M | 41.91M | 55.30M | 52.63M |
| Stockholders Equity | 12.36M | 18.69M | 21.32M | 21.17M | 21.36M | 22.32M |
Cash Flow | ||||||
| Free Cash Flow | -5.33M | -83.00K | 595.00K | 3.18M | 3.93M | 1.47M |
| Operating Cash Flow | -5.25M | 41.00K | 813.00K | 3.51M | 4.14M | 1.49M |
| Investing Cash Flow | 385.00K | -386.00K | 870.00K | -538.00K | -449.00K | -46.00K |
| Financing Cash Flow | 1.07M | -1.02M | -958.00K | -949.00K | -1.44M | -1.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | £2.07B | 32.82 | 4.75% | 4.91% | 14.05% | -3.07% | |
72 Outperform | £247.04M | 24.57 | 7.58% | 5.14% | -13.29% | 63.87% | |
72 Outperform | £100.52M | 13.15 | 30.60% | 8.61% | -11.43% | -17.65% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | £1.82B | 17.52 | 49.89% | 2.43% | 17.97% | 25.51% | |
58 Neutral | £5.64M | -0.72 | -12.64% | ― | -0.73% | -790.70% | |
54 Neutral | £90.31M | 75.00 | 1.05% | 11.43% | -3.99% | -36.07% |
Walker Crips Group reported a difficult first half to 30 September 2025, with revenues down 7.3% to £14.6m and an operating loss widening to £6.9m, driven by lower managed interest retention, weaker structured products fees and a £4.4m non-cash goodwill impairment. Despite a 9.3% rise in assets under management to £3.0bn and progress migrating trading, settlement and custody operations to BNY Pershing to create a more scalable, lower-cost platform, cash balances fell to £9.0m, no interim dividend was declared, and the group remains loss-making, prompting directors to back a recommended £5.6m cash acquisition by PhillipCapital UK at a hefty premium, while pursuing cost-cutting and growth initiatives in 2026 to stabilise the business and protect stakeholders.
The most recent analyst rating on (GB:WCW) stock is a Hold with a £14.00 price target. To see the full list of analyst forecasts on Walker Crips stock, see the GB:WCW Stock Forecast page.
Walker Crips Group plc has announced an extension to its £5 million Working Capital Loan Drawdown Facility with Phillip Brokerage Pte Ltd, allowing more time for the completion of a recommended cash offer acquisition by PhillipCapital UK LTD. The extension is contingent upon shareholder approval and is intended to prevent the need for a rights issue to repay the facility before the acquisition is finalized. Additionally, the company is undergoing a comprehensive review of its business structure and strategic options due to increased operational complexities and regulatory changes impacting its financial performance. Historic legacy issues and regulatory changes have negatively affected the company’s profit outlook, and an ongoing investigation into a legacy systems issue could impact client tax liabilities.
The most recent analyst rating on (GB:WCW) stock is a Hold with a £7.00 price target. To see the full list of analyst forecasts on Walker Crips stock, see the GB:WCW Stock Forecast page.
Walker Crips Group plc has agreed to a recommended cash acquisition by PhillipCapital UK Ltd, which will acquire the entire issued share capital of Walker Crips. The acquisition values Walker Crips at approximately £5.96 million, representing a significant premium over recent share prices. The Independent Walker Crips Directors unanimously recommend the acquisition, which is expected to enhance Walker Crips’ position in the UK wealth management sector despite current regulatory and liquidity challenges.
The most recent analyst rating on (GB:WCW) stock is a Hold with a £7.00 price target. To see the full list of analyst forecasts on Walker Crips stock, see the GB:WCW Stock Forecast page.