| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.36M | 2.45M | 1.45M | 1.00M | 1.11M | 394.00K |
| Gross Profit | 1.75M | 2.09M | 1.23M | 782.00K | 989.00K | 348.00K |
| EBITDA | -2.74M | -3.12M | -2.27M | -3.31M | -2.65M | -2.20M |
| Net Income | -2.50M | -3.06M | -2.64M | -3.09M | -2.38M | -1.61M |
Balance Sheet | ||||||
| Total Assets | 19.65M | 19.50M | 22.46M | 28.95M | 20.69M | 8.07M |
| Cash, Cash Equivalents and Short-Term Investments | 548.00K | 949.00K | 347.00K | 580.00K | 2.35M | 1.03M |
| Total Debt | 1.49M | 1.53M | 2.53M | 1.25M | 654.00K | 509.00K |
| Total Liabilities | 6.07M | 5.43M | 5.35M | 3.71M | 2.18M | 1.17M |
| Stockholders Equity | 14.82M | 15.10M | 17.83M | 25.84M | 18.50M | 6.74M |
Cash Flow | ||||||
| Free Cash Flow | -1.45M | -1.97M | -3.51M | -3.16M | -3.54M | -2.88M |
| Operating Cash Flow | -1.44M | -1.78M | -3.14M | -2.56M | -3.48M | -2.79M |
| Investing Cash Flow | 140.00K | 12.00K | 1.11M | -1.08M | -3.46M | -959.00K |
| Financing Cash Flow | 1.52M | 2.57M | 1.39M | 1.74M | 8.02M | 1.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | £18.46M | ― | 16.48% | ― | -79.36% | 78.16% | |
52 Neutral | £14.40M | -2.82 | -16.69% | ― | 30.40% | 23.48% | |
48 Neutral | £20.76M | -2.00 | 74.44% | ― | 15.59% | 54.47% | |
44 Neutral | £14.09M | -19.81 | -21.85% | ― | ― | ― | |
43 Neutral | £8.13M | -2.08 | -14.62% | ― | -9.22% | -386.93% | |
42 Neutral | £19.20M | -2.92 | -36.43% | ― | 59.01% | -164.94% |