| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.76B | 1.02B | 4.78B | 3.80B | 2.92B | 2.74B |
| Gross Profit | 517.79M | 1.02B | 1.99B | 2.25B | 1.91B | 1.60B |
| EBITDA | 821.07M | 896.24M | 872.93M | 763.09M | 640.15M | 363.58M |
| Net Income | 633.35M | 331.75M | 941.04M | 765.16M | 476.72M | 268.34M |
Balance Sheet | ||||||
| Total Assets | 30.24B | 58.25B | 56.63B | 57.29B | 58.89B | 51.45B |
| Cash, Cash Equivalents and Short-Term Investments | 3.54B | 5.52B | 6.97B | 6.29B | 6.44B | 3.96B |
| Total Debt | 7.70B | 2.80B | 7.87B | 8.17B | 8.17B | 7.51B |
| Total Liabilities | 26.62B | 52.60B | 51.74B | 52.36B | 53.56B | 46.47B |
| Stockholders Equity | 5.30B | 5.66B | 5.47B | 4.46B | 4.79B | 4.41B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -584.79M | 112.47M | 960.40M | 1.28B | -386.64M |
| Operating Cash Flow | 2.33B | -567.79M | 131.45M | 990.74M | 1.29B | -373.31M |
| Investing Cash Flow | -2.93B | 11.04M | -209.37M | 3.24M | 1.13M | 12.86M |
| Financing Cash Flow | 167.47M | -559.23M | -372.06M | -411.27M | 669.37M | 81.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | £872.22M | 13.50 | 15.04% | 4.65% | -10.92% | -24.05% | |
78 Outperform | £4.47B | 12.41 | 20.39% | 3.62% | 9.46% | 32.24% | |
74 Outperform | £1.80B | 10.77 | 8.74% | 6.35% | 5.77% | 81.14% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
58 Neutral | £126.00M | 25.41 | 4.84% | ― | 15.42% | ― | |
55 Neutral | £10.59B | ― | ― | 8.49% | ― | ― | |
51 Neutral | £773.01M | -7.50 | -9.28% | ― | -15.79% | -211.91% |