| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.93B | 1.02B | 4.78B | 3.80B | 2.92B | 2.74B |
| Gross Profit | 1.02B | 1.02B | 1.99B | 2.25B | 1.91B | 1.60B |
| EBITDA | 832.01M | 896.24M | 872.93M | 763.09M | 640.15M | 363.58M |
| Net Income | 622.63M | 331.75M | 941.04M | 765.16M | 476.72M | 268.34M |
Balance Sheet | ||||||
| Total Assets | 58.25B | 58.25B | 56.63B | 57.29B | 58.89B | 51.45B |
| Cash, Cash Equivalents and Short-Term Investments | 5.52B | 5.52B | 6.97B | 6.29B | 6.44B | 3.96B |
| Total Debt | 2.80B | 2.80B | 7.87B | 8.17B | 8.17B | 7.51B |
| Total Liabilities | 52.60B | 52.60B | 51.74B | 52.36B | 53.56B | 46.47B |
| Stockholders Equity | 5.66B | 5.66B | 5.47B | 4.46B | 4.79B | 4.41B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -584.79M | 112.47M | 960.40M | 1.28B | -386.64M |
| Operating Cash Flow | 1.51B | -567.79M | 131.45M | 990.74M | 1.29B | -373.31M |
| Investing Cash Flow | -2.89B | 11.04M | -209.37M | 3.24M | 1.13M | 12.86M |
| Financing Cash Flow | 264.63M | -559.23M | -372.06M | -411.27M | 669.37M | 81.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | £1.79B | 21.86 | 30.28% | 0.34% | 17.44% | -12.83% | |
74 Outperform | £2.16B | 10.78 | 42.26% | 4.99% | 1.09% | 4.88% | |
74 Outperform | £1.86B | 11.13 | 8.74% | 4.58% | 5.77% | 81.14% | |
71 Outperform | £3.84B | 10.51 | 20.39% | 4.10% | 9.46% | 32.24% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | £10.58B | 7.92 | 12.21% | 9.57% | -2.34% | 2.55% | |
55 Neutral | £10.58B | ― | ― | 8.59% | ― | ― |