| Breakdown | TTM | Dec 2025 | May 2025 | May 2024 | May 2022 | May 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.08B | 1.16B | 949.10M | 954.50M | 1.04B | 856.00M |
| Gross Profit | 774.70M | 958.29M | 774.70M | 876.20M | 923.10M | 818.90M |
| EBITDA | 507.20M | 729.94M | 600.90M | 443.90M | 528.70M | 479.40M |
| Net Income | 380.40M | 500.74M | 380.40M | 307.70M | 365.00M | 371.90M |
Balance Sheet | ||||||
| Total Assets | 3.06B | 3.28B | 3.06B | 2.94B | 3.00B | 1.73B |
| Cash, Cash Equivalents and Short-Term Investments | 1.07B | 1.13B | 1.07B | 1.09B | 1.03B | 808.60M |
| Total Debt | 567.70M | 597.60M | 567.70M | 321.90M | 318.30M | 121.90M |
| Total Liabilities | 1.22B | 1.37B | 1.22B | 1.05B | 980.60M | 594.80M |
| Stockholders Equity | 1.84B | 1.92B | 1.84B | 1.89B | 2.01B | 1.13B |
Cash Flow | ||||||
| Free Cash Flow | 512.00M | 225.50M | 486.00M | 379.50M | 166.80M | 471.00M |
| Operating Cash Flow | 517.30M | 229.00M | 491.80M | 397.00M | 193.00M | 487.00M |
| Investing Cash Flow | -171.20M | -26.60M | -103.80M | 194.40M | -254.80M | -134.20M |
| Financing Cash Flow | -174.80M | -237.60M | -198.40M | -466.30M | -388.70M | -167.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | £3.25B | 15.72 | 47.78% | 4.70% | 0.05% | 6.54% | |
76 Outperform | £6.03B | 21.48 | 26.63% | 3.62% | ― | ― | |
73 Outperform | £1.25B | 16.57 | 16.86% | 4.65% | 16.10% | 21.35% | |
69 Neutral | £2.42B | 13.60 | 9.39% | 6.35% | 4.73% | 15.14% | |
68 Neutral | £11.03B | 7.92 | 13.48% | 6.78% | -3.55% | 5.64% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
51 Neutral | £664.55M | -12.71 | -9.28% | ― | -18.61% | 48.41% |