| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 10.27M | 10.20M | 10.82M | 10.45M | 10.14M |
| Gross Profit | 5.27M | 4.93M | 5.40M | 4.69M | 4.66M |
| EBITDA | 1.61M | 1.88M | 2.34M | 1.93M | 1.39M |
| Net Income | 1.74M | 1.28M | 2.30M | 1.76M | 1.80M |
Balance Sheet | |||||
| Total Assets | 9.83M | 9.57M | 9.24M | 8.63M | 9.30M |
| Cash, Cash Equivalents and Short-Term Investments | 4.69M | 3.62M | 2.68M | 2.38M | 3.01M |
| Total Debt | 0.00 | 0.00 | 0.00 | 192.00K | 450.00K |
| Total Liabilities | 2.63M | 3.15M | 3.58M | 4.86M | 4.58M |
| Stockholders Equity | 7.19M | 6.42M | 5.66M | 3.77M | 4.72M |
Cash Flow | |||||
| Free Cash Flow | 1.68M | 1.57M | 1.05M | 2.38M | 1.86M |
| Operating Cash Flow | 1.71M | 1.65M | 1.13M | 2.42M | 1.98M |
| Investing Cash Flow | -31.00K | -84.00K | -80.00K | -45.00K | -119.00K |
| Financing Cash Flow | -631.00K | -625.00K | -754.00K | -3.00M | -1.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | £14.44M | 8.84 | 28.74% | 5.18% | 0.70% | 37.35% | |
67 Neutral | £140.40M | 11.95 | 8.80% | 1.68% | 3.82% | -18.43% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | £32.88M | -9.99 | 8.83% | 2.44% | -25.62% | -20.46% | |
51 Neutral | £4.52M | -22.52 | 0.89% | ― | -13.82% | ― | |
47 Neutral | £53.56M | -3.17 | -17.65% | ― | -1.09% | -6.65% | |
46 Neutral | £37.26M | -28.61 | 49.22% | ― | 2.83% | -261.02% |