| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 61.27M | 62.00M | 62.40M | 65.71M | 33.30M | 19.07M |
| Gross Profit | 35.37M | 45.11M | 46.06M | 49.80M | 25.05M | 10.44M |
| EBITDA | 742.00K | 1.49M | -2.83M | -249.00K | -4.97M | -2.05M |
| Net Income | -7.21M | -6.57M | -7.90M | -4.19M | -8.71M | -5.09M |
Balance Sheet | ||||||
| Total Assets | 87.43M | 88.40M | 90.69M | 93.68M | 101.21M | 26.56M |
| Cash, Cash Equivalents and Short-Term Investments | 1.77M | 1.00M | 2.25M | 4.92M | 13.46M | 1.40M |
| Total Debt | 8.77M | 9.18M | 2.53M | 2.52M | 4.37M | 3.00M |
| Total Liabilities | 48.37M | 45.72M | 41.00M | 33.30M | 40.20M | 17.48M |
| Stockholders Equity | 39.06M | 42.68M | 49.69M | 60.37M | 61.01M | 9.08M |
Cash Flow | ||||||
| Free Cash Flow | 1.54M | -7.03M | -527.00K | -6.08M | -6.00M | 99.00K |
| Operating Cash Flow | 1.92M | -74.00K | 8.56M | 2.47M | -2.38M | 2.26M |
| Investing Cash Flow | -5.13M | -5.52M | -9.07M | -8.54M | -44.24M | -2.25M |
| Financing Cash Flow | 681.00K | 1.42M | -2.04M | -2.63M | 58.65M | -603.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | £162.81M | 147.10 | -2.20% | ― | 31.86% | -115.22% | |
66 Neutral | £54.57M | 50.00 | 17.89% | 0.90% | 14.64% | 916.67% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | £55.86M | 1,666.67 | 0.15% | ― | 5.35% | -97.78% | |
60 Neutral | £56.06M | 11.22 | 16.09% | 2.38% | -7.07% | 24.73% | |
49 Neutral | £41.82M | 250.00 | ― | ― | 1.73% | -68.87% | |
47 Neutral | £48.14M | ― | -16.92% | ― | -1.09% | -6.65% |