Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 62.00M | £ 62.40M | £ 65.71M | £ 33.30M | £ 19.07M |
Gross Profit | £ 45.11M | £ 46.06M | £ 49.80M | £ 25.05M | £ 10.44M |
Operating Income | £ -6.10M | £ -10.59M | £ -7.21M | £ -5.14M | £ -2.74M |
EBITDA | £ 1.49M | £ -2.83M | £ -249.00K | £ -4.97M | £ -2.05M |
Net Income | £ -6.57M | £ -7.90M | £ -4.19M | £ -8.71M | £ -5.09M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 1.00M | £ 2.25M | £ 4.92M | £ 13.46M | £ 1.40M |
Total Assets | £ 88.40M | £ 90.69M | £ 93.68M | £ 101.21M | £ 26.56M |
Total Debt | £ 9.18M | £ 2.53M | £ 2.52M | £ 4.37M | £ 3.00M |
Net Debt | £ 8.18M | £ 285.00K | £ -2.40M | £ -9.09M | £ 1.60M |
Total Liabilities | £ 45.72M | £ 41.00M | £ 33.30M | £ 40.20M | £ 17.48M |
Stockholders' Equity | £ 42.68M | £ 49.69M | £ 60.37M | £ 61.01M | £ 9.08M |
Cash Flow | |||||
Free Cash Flow | £ -7.03M | £ -527.00K | £ -6.08M | £ -6.00M | £ 99.00K |
Operating Cash Flow | £ -74.00K | £ 8.56M | £ 2.47M | £ -2.38M | £ 2.26M |
Investing Cash Flow | £ -5.52M | £ -9.07M | £ -8.54M | £ -44.24M | £ -2.25M |
Financing Cash Flow | £ 1.42M | £ -2.04M | £ -2.63M | £ 58.65M | £ -603.00K |