| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.90M | 5.59M | 5.70M | 5.60M | 6.33M |
| Gross Profit | 3.27M | 4.99M | 3.62M | 3.58M | 4.20M |
| EBITDA | 1.30M | 1.28M | 949.00K | 1.16M | 761.00K |
| Net Income | 40.00K | 3.00K | -183.00K | 4.00K | -663.00K |
Balance Sheet | |||||
| Total Assets | 6.68M | 6.83M | 8.04M | 8.58M | 9.84M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 0.00 | 433.00K | 764.00K | 1.29M |
| Total Debt | 1.43M | 1.18M | 2.01M | 2.40M | 2.95M |
| Total Liabilities | 3.37M | 3.61M | 4.82M | 5.20M | 6.47M |
| Stockholders Equity | 3.31M | 3.22M | 3.22M | 3.38M | 3.37M |
Cash Flow | |||||
| Free Cash Flow | 799.00K | 91.00K | 33.00K | 44.00K | -350.00K |
| Operating Cash Flow | 807.00K | 1.06M | 1.05M | 1.05M | 621.00K |
| Investing Cash Flow | -888.00K | -972.00K | -1.02M | -1.01M | -971.00K |
| Financing Cash Flow | -108.00K | -532.00K | -395.00K | -664.00K | 848.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | £586.02M | 68.94 | 1.56% | 1.73% | -0.18% | 11.49% | |
70 Outperform | £156.40M | 19.36 | 15.34% | 1.71% | 3.48% | 318.89% | |
69 Neutral | £66.30M | 60.66 | 17.89% | 0.77% | 14.64% | 916.67% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | £197.76M | 47.35 | 9.59% | 0.80% | 22.80% | -32.13% | |
51 Neutral | £1.74M | 56.67 | 0.89% | ― | ― | ― | |
46 Neutral | £110.48M | -74.51 | -3.40% | ― | -14.23% | 97.27% |