| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.42B | 3.13B | 2.88B | 2.52B | 2.55B |
| Gross Profit | 1.37B | 1.42B | 1.41B | 1.26B | 1.30B |
| EBITDA | 853.54M | 787.00M | 791.00M | 485.00M | 744.00M |
| Net Income | 410.43M | 359.00M | 190.00M | 188.00M | 421.00M |
Balance Sheet | |||||
| Total Assets | 5.67B | 5.13B | 4.68B | 4.47B | 4.37B |
| Cash, Cash Equivalents and Short-Term Investments | 354.13M | 213.00M | 229.00M | 292.00M | 450.00M |
| Total Debt | 1.65B | 1.31B | 1.19B | 1.28B | 846.00M |
| Total Liabilities | 3.07B | 2.81B | 2.47B | 2.32B | 1.91B |
| Stockholders Equity | 2.59B | 2.31B | 2.20B | 2.13B | 2.45B |
Cash Flow | |||||
| Free Cash Flow | 165.40M | 399.00M | 439.00M | 392.00M | 493.00M |
| Operating Cash Flow | 366.53M | 564.00M | 608.00M | 530.00M | 638.00M |
| Investing Cash Flow | -402.27M | -381.00M | -333.00M | -607.00M | -238.00M |
| Financing Cash Flow | 59.22M | -188.00M | -337.00M | -58.00M | -287.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | £33.25B | 20.15 | 6.43% | 1.51% | -2.12% | 42.10% | |
65 Neutral | £77.36M | -8.91 | -0.12% | ― | ― | ― | |
63 Neutral | £91.88M | -1.10 | 206.44% | ― | 93.48% | 51.18% | |
59 Neutral | £2.83B | 11.21 | 15.83% | 4.16% | 3.73% | 27.13% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | £652.25M | -9.44 | 227.10% | ― | -0.28% | 22.94% |