| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 100.48M | 154.21M | 140.29M | 188.94M | 201.86M |
| Gross Profit | 2.86M | 42.81M | 31.18M | 44.50M | 58.35M |
| EBITDA | 30.13M | 65.63M | 57.51M | 38.56M | 51.17M |
| Net Income | -106.16M | 2.89M | -2.13M | 10.18M | 14.77M |
Balance Sheet | |||||
| Total Assets | 279.91M | 349.10M | 384.71M | 366.24M | 384.62M |
| Cash, Cash Equivalents and Short-Term Investments | 3.77M | 12.88M | 16.50M | 8.74M | 30.93M |
| Total Debt | 27.78M | 25.79M | 44.52M | 13.84M | 15.87M |
| Total Liabilities | 101.29M | 126.20M | 166.59M | 133.19M | 137.97M |
| Stockholders Equity | 109.94M | 142.58M | 138.87M | 152.62M | 159.81M |
Cash Flow | |||||
| Free Cash Flow | -8.36M | 23.14M | -22.13M | 3.16M | 2.60M |
| Operating Cash Flow | 6.43M | 51.20M | 35.02M | 63.03M | 71.31M |
| Investing Cash Flow | -14.15M | -27.64M | -57.15M | -59.67M | -68.69M |
| Financing Cash Flow | -2.31M | -26.73M | 28.02M | -24.91M | -19.02M |