Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 154.21M | $ 140.29M | $ 188.94M | $ 201.86M | $ 189.65M |
Gross Profit | $ 42.81M | $ 31.18M | $ 44.50M | $ 58.35M | $ 56.00M |
Operating Income | $ 17.99M | $ 10.38M | $ 31.97M | $ 44.24M | $ 46.57M |
EBITDA | $ 65.63M | $ 57.51M | $ 38.56M | $ 51.17M | $ 53.60M |
Net Income | $ 2.89M | $ -2.13M | $ 10.18M | $ 14.77M | $ 13.64M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 12.88M | $ 16.50M | $ 8.74M | $ 30.93M | $ 49.82M |
Total Assets | $ 349.10M | $ 384.71M | $ 366.24M | $ 384.62M | $ 414.20M |
Total Debt | $ 25.79M | $ 44.52M | $ 13.84M | $ 15.87M | $ 22.82M |
Net Debt | $ 12.91M | $ 28.01M | $ 7.83M | $ -11.81M | $ -12.63M |
Total Liabilities | $ 126.20M | $ 166.59M | $ 133.19M | $ 137.97M | $ 166.71M |
Stockholders' Equity | $ 142.58M | $ 138.87M | $ 152.62M | $ 159.81M | $ 163.07M |
Cash Flow | |||||
Free Cash Flow | $ 23.14M | $ -22.13M | $ 3.16M | $ 2.60M | $ 47.49M |
Operating Cash Flow | $ 51.20M | $ 35.02M | $ 63.03M | $ 71.31M | $ 96.23M |
Investing Cash Flow | $ -27.64M | $ -57.15M | $ -59.67M | $ -68.69M | $ -48.72M |
Financing Cash Flow | $ -26.73M | $ 28.02M | $ -24.91M | $ -19.02M | $ -12.99M |