| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Mar 2023 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 394.40M | 437.70M | 496.20M | 478.10M | 442.40M |
| Gross Profit | 128.40M | 133.00M | 135.90M | 127.20M | 103.60M |
| EBITDA | 63.80M | 112.40M | 24.40M | 64.90M | 21.80M |
| Net Income | -4.40M | 46.30M | -62.40M | -11.10M | -27.80M |
Balance Sheet | |||||
| Total Assets | 514.00M | 511.30M | 558.20M | 609.00M | 624.90M |
| Cash, Cash Equivalents and Short-Term Investments | 59.50M | 86.20M | 77.50M | 53.60M | 68.00M |
| Total Debt | 202.90M | 194.10M | 279.00M | 242.10M | 253.50M |
| Total Liabilities | 326.70M | 321.00M | 409.60M | 390.70M | 414.30M |
| Stockholders Equity | 186.80M | 189.90M | 148.00M | 217.80M | 209.90M |
Cash Flow | |||||
| Free Cash Flow | 35.80M | 17.60M | 6.60M | 11.50M | 25.30M |
| Operating Cash Flow | 60.80M | 49.30M | 37.80M | 44.50M | 48.90M |
| Investing Cash Flow | -28.50M | 79.70M | -4.70M | -15.80M | -1.90M |
| Financing Cash Flow | -29.50M | -131.60M | -27.40M | -40.10M | -26.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | £3.17B | 19.41 | 16.69% | 1.27% | 0.84% | -62.73% | |
75 Outperform | £1.43B | 17.83 | 15.29% | 2.89% | 3.29% | -8.76% | |
71 Outperform | £3.60B | 13.49 | 16.34% | 1.80% | 9.97% | -15.46% | |
71 Outperform | £254.54M | 4.85 | 7.63% | 4.85% | 25.24% | 19.81% | |
64 Neutral | £75.43M | 85.60 | 4.94% | 2.25% | -15.64% | -22.46% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | £277.56M | -42.97 | 23.85% | ― | -12.37% | ― |
James Fisher and Sons reported underlying adjusted revenue up 4.3% to £377.2m and a 56.3% jump in underlying operating profit to £28.6m for 2025, as operating margin improved to 7.6% and return on capital employed rose to 8.6%. Net debt edged down to £54.4m, leaving leverage at 1.3 times and within the group’s target range, despite reported profit falling year-on-year due to prior-period disposal gains.
Management highlighted 2025 as a turning point in its multi-year turnaround, citing portfolio simplification, restructuring benefits and improved execution across all three divisions. Strengthened Defence capabilities, recovering Energy markets and selective growth in Maritime Transport, supported by new product development and stricter capital allocation, are expected to underpin further operational and margin progress in 2026.
The most recent analyst rating on (GB:FSJ) stock is a Hold with a £481.00 price target. To see the full list of analyst forecasts on James Fisher & Sons stock, see the GB:FSJ Stock Forecast page.
James Fisher and Sons, the marine services specialist, operates across energy, defence and maritime transport, offering tailored marine solutions and technologies to support critical operations for global industry and government clients. Its positioning rests on safety-focused innovation and niche expertise in solving complex marine challenges.
The company announced it will publish its full-year 2025 results on 12 March 2026 and will host dedicated presentations for analysts and retail investors on the same day. The planned hybrid analyst webinar and a separate online retail investor session underscore management’s continued engagement with the market and may offer stakeholders detailed insight into the group’s recent performance and strategic direction.
The most recent analyst rating on (GB:FSJ) stock is a Buy with a £489.00 price target. To see the full list of analyst forecasts on James Fisher & Sons stock, see the GB:FSJ Stock Forecast page.
James Fisher and Sons reported a stronger-than-expected trading performance for 2025, with revenue of around £395m, equating to like-for-like growth of about 4% once disposals and business closures are excluded, and underlying operating profit anticipated at roughly £28m, ahead of market consensus and lifting margins to about 7%. Management highlighted second-half-weighted momentum, supported by productivity and supply-chain efficiencies, a more focused portfolio and disciplined cash management that kept net debt to EBITDA within the 1.0–1.5x target range, underpinning a more robust balance sheet. Operationally, the Energy division delivered solid profits across its Energy Services and Renewables portfolios despite softness in some oil and gas activities, the Defence division secured strategic contract wins including a major Polish Navy deal that improves 2026 visibility, and Maritime Transport posted strong results driven by tankship utilisation and ship-to-ship transfer activity, leaving the group confident of further progress in 2026.
The most recent analyst rating on (GB:FSJ) stock is a Buy with a £437.00 price target. To see the full list of analyst forecasts on James Fisher & Sons stock, see the GB:FSJ Stock Forecast page.