| Breakdown | TTM | Dec 2024 | Dec 2023 | Mar 2023 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 408.10M | 437.70M | 496.20M | 478.10M | 442.40M | 518.20M |
| Gross Profit | 127.70M | 133.00M | 135.90M | 127.20M | 103.60M | 94.40M |
| EBITDA | 98.50M | 112.40M | 24.40M | 64.90M | 21.80M | 3.90M |
| Net Income | 44.70M | 46.30M | -62.40M | -11.10M | -27.80M | -57.30M |
Balance Sheet | ||||||
| Total Assets | 510.20M | 511.30M | 558.20M | 609.00M | 624.90M | 622.90M |
| Cash, Cash Equivalents and Short-Term Investments | 61.80M | 86.20M | 77.50M | 53.60M | 68.00M | 93.10M |
| Total Debt | 202.90M | 194.10M | 279.00M | 242.10M | 253.50M | 291.10M |
| Total Liabilities | 324.90M | 321.00M | 409.60M | 390.70M | 414.30M | 387.00M |
| Stockholders Equity | 184.90M | 189.90M | 148.00M | 217.80M | 209.90M | 237.20M |
Cash Flow | ||||||
| Free Cash Flow | 11.50M | 17.60M | 6.60M | 11.50M | 25.30M | 66.20M |
| Operating Cash Flow | 40.20M | 49.30M | 37.80M | 44.50M | 48.90M | 86.60M |
| Investing Cash Flow | 59.10M | 79.70M | -4.70M | -15.80M | -1.90M | -22.80M |
| Financing Cash Flow | -100.70M | -131.60M | -27.40M | -40.10M | -26.10M | -56.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | £3.03B | 5.87 | 5.21% | 1.27% | 0.84% | -62.73% | |
77 Outperform | £1.35B | 8.81 | 15.43% | 2.89% | 3.29% | -8.76% | |
77 Outperform | £257.38M | -18.23 | 27.15% | ― | -12.37% | ― | |
76 Outperform | £3.49B | 6.66 | 16.34% | 1.80% | 9.97% | -15.46% | |
71 Outperform | £254.54M | 4.85 | 7.63% | 4.85% | 25.24% | 19.81% | |
64 Neutral | £71.42M | 85.60 | 4.94% | 2.25% | -15.64% | -22.46% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |
James Fisher and Sons reported a stronger-than-expected trading performance for 2025, with revenue of around £395m, equating to like-for-like growth of about 4% once disposals and business closures are excluded, and underlying operating profit anticipated at roughly £28m, ahead of market consensus and lifting margins to about 7%. Management highlighted second-half-weighted momentum, supported by productivity and supply-chain efficiencies, a more focused portfolio and disciplined cash management that kept net debt to EBITDA within the 1.0–1.5x target range, underpinning a more robust balance sheet. Operationally, the Energy division delivered solid profits across its Energy Services and Renewables portfolios despite softness in some oil and gas activities, the Defence division secured strategic contract wins including a major Polish Navy deal that improves 2026 visibility, and Maritime Transport posted strong results driven by tankship utilisation and ship-to-ship transfer activity, leaving the group confident of further progress in 2026.
The most recent analyst rating on (GB:FSJ) stock is a Buy with a £437.00 price target. To see the full list of analyst forecasts on James Fisher & Sons stock, see the GB:FSJ Stock Forecast page.