| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 85.90M | 78.30M | 64.90M | 66.50M | 63.90M |
| Gross Profit | 18.60M | 18.70M | 16.90M | 16.30M | 14.80M |
| EBITDA | 25.10M | 15.70M | 14.70M | 16.60M | 17.20M |
| Net Income | 6.30M | 5.90M | 7.10M | 9.80M | 15.40M |
Balance Sheet | |||||
| Total Assets | 190.10M | 169.10M | 147.20M | 124.00M | 123.30M |
| Cash, Cash Equivalents and Short-Term Investments | 17.30M | 6.30M | 12.70M | 12.80M | 9.40M |
| Total Debt | 48.60M | 31.90M | 12.60M | 2.20M | 10.40M |
| Total Liabilities | 84.30M | 67.10M | 44.30M | 26.20M | 34.80M |
| Stockholders Equity | 104.80M | 101.70M | 102.60M | 97.30M | 88.20M |
Cash Flow | |||||
| Free Cash Flow | 15.00M | 500.00K | 7.70M | 13.70M | 15.30M |
| Operating Cash Flow | 15.30M | 6.20M | 12.50M | 15.60M | 17.10M |
| Investing Cash Flow | -17.30M | -25.70M | -18.80M | -1.90M | 9.30M |
| Financing Cash Flow | 13.00M | 13.10M | 6.20M | -10.30M | -27.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | £23.30B | 15.26 | 26.88% | 1.40% | 5.84% | 11.65% | |
70 Outperform | £195.26M | 10.47 | 6.46% | 3.68% | 15.99% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | £189.11M | 34.23 | 6.09% | 1.83% | 23.37% | 4.75% | |
60 Neutral | £144.60M | -138.94 | 1.15% | 2.75% | 8.01% | -23.02% | |
56 Neutral | £539.39M | 24.99 | 9.94% | 1.19% | 9.25% | -51.82% |