Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 78.30M | £ 64.90M | £ 66.50M | £ 63.90M | £ 61.01M |
Gross Profit | £ 15.50M | £ 16.90M | £ 14.20M | £ 13.30M | £ 12.85M |
Operating Income | £ 9.70M | £ 10.10M | £ 12.90M | £ 12.80M | £ 11.38M |
EBITDA | £ 15.70M | £ 14.70M | £ 16.60M | £ 17.20M | £ 15.69M |
Net Income | £ 5.90M | £ 7.10M | £ 9.80M | £ 15.40M | £ 8.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 6.30M | £ 12.70M | £ 12.80M | £ 9.40M | £ 10.28M |
Total Assets | £ 169.10M | £ 147.20M | £ 124.00M | £ 123.30M | £ 132.60M |
Total Debt | £ 31.90M | £ 12.60M | £ 2.20M | £ 10.40M | £ 34.79M |
Net Debt | £ 25.60M | £ -100.00K | £ -10.60M | £ 1.00M | £ 24.50M |
Total Liabilities | £ 67.10M | £ 44.30M | £ 26.20M | £ 34.80M | £ 57.85M |
Stockholders' Equity | £ 101.70M | £ 102.60M | £ 97.30M | £ 88.20M | £ 74.58M |
Cash Flow | |||||
Free Cash Flow | £ 500.00K | £ 7.70M | £ 13.70M | £ 15.30M | £ 13.09M |
Operating Cash Flow | £ 6.20M | £ 12.50M | £ 15.60M | £ 17.10M | £ 16.69M |
Investing Cash Flow | £ -25.70M | £ -18.80M | £ -1.90M | £ 9.30M | £ -3.55M |
Financing Cash Flow | £ 13.10M | £ 6.20M | £ -10.30M | £ -27.30M | £ -13.53M |