tiprankstipranks
Trending News
More News >
Derwent London PLC REIT (GB:DLN)
LSE:DLN

Derwent London plc REIT (DLN) AI Stock Analysis

Compare
12 Followers

Top Page

GB

Derwent London plc REIT

(LSE:DLN)

Rating:73Outperform
Price Target:
2,119.00p
▲( 11.53% Upside)
Derwent London plc scores a solid 73, reflecting a stable financial position with strong corporate developments. While technical indicators present a mixed outlook, the company's strategic events and reasonable valuation underpin a positive long-term growth trajectory. This score is primarily driven by strong corporate events and a stable financial foundation, offset by some technical and income consistency challenges.
Positive Factors
Leasing Progress
Leasing progress continues with £13.3m of lettings during the first nine months at an aggregate 8.5% premium to ERV.
Rental Market Opportunities
The rental market has further scope to re-rate higher and provide more development opportunities for Derwent.
Valuation
The stock trades at values per square meter approximating 2013 levels, with implied portfolio values at construction costs similar to 2009-11, when the stock rallied over 200%.
Negative Factors
Development Funding
Derwent needs to make disposals to fund development commitments without pushing-up the LTV.
Stock Performance
Derwent's shares have sold-off markedly, down 17%, since mid-September.

Derwent London plc REIT (DLN) vs. iShares MSCI United Kingdom ETF (EWC)

Derwent London plc REIT Business Overview & Revenue Model

Company DescriptionDerwent London plc REIT (DLN) is a leading real estate investment trust specializing in the development, management, and investment of commercial properties, primarily in Central London. The company focuses on providing high-quality office spaces that cater to creative and innovative sectors, with a portfolio characterized by its sustainable and design-led properties.
How the Company Makes MoneyDerwent London plc generates revenue primarily through rental income from its extensive portfolio of commercial properties. The company focuses on acquiring, developing, and managing office buildings in prime Central London locations, attracting a diverse tenant base across various industries. Revenue is derived from long-term lease agreements, with rental income providing a consistent cash flow. Additionally, Derwent London plc benefits from property value appreciation, which can lead to capital gains upon the sale of assets. Strategic partnerships with architects, designers, and construction firms enhance the value of their developments, contributing to higher rental rates and occupancy levels. The company's emphasis on sustainability and innovative design also plays a crucial role in attracting premium tenants willing to pay higher rents for modern, environmentally responsible workspaces.

Derwent London plc REIT Financial Statement Overview

Summary
Income Statement
Balance Sheet
Cash Flow
Breakdown
TTMDec 2023Dec 2022Dec 2021Dec 2020Dec 2019
Income StatementTotal Revenue
278.40M267.80M249.00M240.30M266.90M227.60M
Gross Profit
201.60M195.30M192.50M188.00M196.60M179.20M
EBIT
67.50M-428.90M163.70M153.00M145.70M142.80M
EBITDA
153.40M-438.00M-242.40M277.10M-55.50M311.70M
Net Income Common Stockholders
-360.70M-476.40M-280.50M252.30M-77.60M283.40M
Balance SheetCash, Cash Equivalents and Short-Term Investments
73.00M73.00M76.60M105.50M50.70M54.50M
Total Assets
5.03B5.03B5.51B5.91B5.53B5.63B
Total Debt
1.37B1.37B1.28B1.32B1.10B1.04B
Net Debt
1.30B1.30B1.21B1.21B1.05B981.60M
Total Liabilities
1.52B1.52B1.43B1.47B1.22B1.16B
Stockholders Equity
3.51B3.51B4.08B4.44B4.26B4.42B
Cash FlowFree Cash Flow
96.10M96.30M109.40M127.30M85.40M127.10M
Operating Cash Flow
96.60M97.00M111.40M128.90M85.80M127.40M
Investing Cash Flow
-99.10M-98.00M-51.70M-240.00M-62.40M-74.60M
Financing Cash Flow
-12.70M-2.60M-88.60M128.10M-27.20M-16.60M

Derwent London plc REIT Technical Analysis

Technical Analysis Sentiment
Neutral
Last Price1900.00
Price Trends
50DMA
1853.59
Positive
100DMA
1850.47
Positive
200DMA
2008.79
Negative
Market Momentum
MACD
16.85
Positive
RSI
46.94
Neutral
STOCH
12.07
Positive
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For GB:DLN, the sentiment is Neutral. The current price of 1900 is below the 20-day moving average (MA) of 1953.45, above the 50-day MA of 1853.59, and below the 200-day MA of 2008.79, indicating a neutral trend. The MACD of 16.85 indicates Positive momentum. The RSI at 46.94 is Neutral, neither overbought nor oversold. The STOCH value of 12.07 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Neutral sentiment for GB:DLN.

Derwent London plc REIT Peers Comparison

Overall Rating
UnderperformOutperform
Sector (60)
Financial Indicators
Name
Overall Rating
Market Cap
P/E Ratio
ROE
Dividend Yield
Revenue Growth
EPS Growth
GBSHC
74
Outperform
£2.78B10.317.05%2.44%12.79%-74.41%
GBDLN
73
Outperform
£2.13B18.403.29%4.24%3.70%
71
Outperform
£8.85B14.645.18%4.48%-9.88%
68
Neutral
£3.82B21.013.17%5.98%-30.83%
GBGPE
64
Neutral
£1.32B10.766.47%2.06%-2.73%91.05%
60
Neutral
$2.76B10.330.49%8508.28%5.95%-17.56%
47
Neutral
£4.47B11.306.13%6.64%-1.73%
* Real Estate Sector Average
Performance Comparison
Ticker
Company Name
Price
Change
% Change
GB:DLN
Derwent London plc REIT
1,900.00
-364.96
-16.11%
GB:LAND
Land Securities Group plc REIT
610.50
5.33
0.88%
GB:SGRO
Segro plc (REIT)
654.40
-210.71
-24.36%
GB:SHC
Shaftesbury Capital
142.70
0.86
0.61%
GB:GPE
Great Portland Estates plc R.E.I.T.
325.00
-24.50
-7.01%
GB:BLND
British Land Company plc
382.60
-16.41
-4.11%

Derwent London plc REIT Corporate Events

Private Placements and FinancingBusiness Operations and Strategy
Derwent London Secures £250m Bond to Fund Growth and Refinancing
Positive
May 23, 2025

Derwent London plc has successfully priced a £250 million 7-year senior unsecured bond with a 5.25% interest rate, which will be listed on the London Stock Exchange. The proceeds will be used to repay existing credit facilities, refinance near-term debt, and fund development projects, including the upcoming Holden House W1 project. This bond issuance extends the company’s weighted average debt maturity to approximately 5 years, reflecting strong market confidence and supporting its strategic growth initiatives.

The most recent analyst rating on (GB:DLN) stock is a Buy with a £2600.00 price target. To see the full list of analyst forecasts on Derwent London plc REIT stock, see the GB:DLN Stock Forecast page.

Private Placements and FinancingBusiness Operations and StrategyFinancial Disclosures
Derwent London Reports Strong Q1 Performance Amid Robust Office Demand
Positive
May 8, 2025

Derwent London plc reports strong demand in the central London office market, with significant leasing and asset management transactions completed or under offer. The company highlights the progress of key developments like 25 Baker Street W1 and Network W1, with pre-letting success and ongoing discussions with potential occupiers. The firm maintains a low vacancy rate and continues to focus on asset recycling to fund its development pipeline. Financially, Derwent London has reduced its net debt slightly and secured a new loan facility, positioning itself well for future market conditions.

Shareholder Meetings
Derwent London Announces Annual Bondholders Meeting
Neutral
May 1, 2025

Derwent London plc has announced the annual meeting of the bondholders of London Merchant Securities Limited’s £175 million 6.50% secured bonds due in 2026. The meeting, scheduled for June 18, 2025, will be attended by key financial executives of Derwent London, including the CFO and other directors, and will feature a presentation and Q&A session. This meeting is significant for stakeholders as it provides an opportunity to engage with the company’s financial leadership and gain insights into the company’s financial strategies and future outlook.

Regulatory Filings and Compliance
Derwent London Updates Share Capital and Voting Rights
Neutral
Apr 30, 2025

Derwent London plc has announced that its issued share capital consists of 112,290,929 ordinary shares, each with voting rights, and holds no treasury shares. This update is crucial for shareholders as it provides the denominator for calculating their required notifications of interest changes under the FCA’s Disclosure and Transparency Rules, impacting how stakeholders manage their investments in the company.

Shareholder MeetingsBusiness Operations and StrategyFinancial Disclosures
Derwent London Announces 2025 AGM and Publishes 2024 Reports
Neutral
Apr 15, 2025

Derwent London plc has released its 2025 Annual General Meeting (AGM) notice and 2024 Report & Accounts, which are now accessible to shareholders online. The company has also published its 2024 Responsibility Report, highlighting its ongoing commitment to transparency and sustainability. These publications underscore Derwent London’s strategic focus on maintaining robust financial health and industry leadership, with the AGM set to take place on 16 May 2025, allowing shareholders to engage directly with the company’s directors.

Delistings and Listing ChangesBusiness Operations and Strategy
Derwent London Announces Block Listing for 240,000 Shares
Positive
Apr 9, 2025

Derwent London plc has announced a block listing application for 240,000 ordinary shares to be admitted to the Official List, with the shares being reserved under the Performance Share Plan 2023. This move is expected to enhance the company’s capital structure and support its strategic initiatives, potentially impacting its market positioning and providing value to stakeholders.

Regulatory Filings and Compliance
Derwent London Announces Share Capital and Voting Rights Update
Neutral
Mar 31, 2025

Derwent London plc has announced that its issued share capital consists of 112,290,929 ordinary shares, each with voting rights, and the company holds no treasury shares. This information is crucial for shareholders to calculate their interests in compliance with the FCA’s Disclosure and Transparency Rules, impacting how they manage their investments in the company.

Business Operations and StrategyFinancial Disclosures
Derwent London to Release Q1 2025 Business Update
Neutral
Mar 31, 2025

Derwent London plc announced it will release its Q1 2025 Business Update on May 8, 2025. The company will not hold a webcast or conference call but will have management available for inquiries throughout the day. This update is part of Derwent London’s ongoing efforts to keep stakeholders informed about its operations and strategic direction, reflecting its strong market position and commitment to transparency.

Executive/Board ChangesBusiness Operations and StrategyRegulatory Filings and Compliance
Derwent London Announces Director Share Awards Under Bonus Plan
Neutral
Mar 26, 2025

Derwent London plc has announced changes to the interests of its directors in the company’s ordinary shares, as part of its Annual Bonus Plan. The plan involves deferring a portion of the 2024 annual bonus into shares, which will be released after three years, contingent on continued employment. This move aligns with Market Abuse Regulations and aims to incentivize and retain key personnel, potentially impacting the company’s operational stability and stakeholder confidence.

Executive/Board ChangesBusiness Operations and Strategy
Derwent London Grants Share-Based Awards to Directors
Neutral
Mar 4, 2025

Derwent London plc announced changes to the interests of its directors through the granting of share-based awards under the Derwent London Performance Share Plan 2014. These awards, structured as nil cost options, are set to vest in 2028 contingent upon meeting specific performance conditions by the end of 2027. This move is part of the company’s strategy to align management incentives with long-term performance goals, potentially impacting the company’s operational focus and stakeholder interests.

Regulatory Filings and Compliance
Derwent London Announces Current Share Capital and Voting Rights
Neutral
Feb 28, 2025

Derwent London plc announced its current issued share capital, consisting of 112,290,929 ordinary shares with voting rights, as part of its compliance with the Disclosure and Transparency Rule 5.6.1. This announcement is significant for shareholders as it provides the necessary information for them to assess their interests in the company, ensuring transparency and regulatory compliance.

Business Operations and StrategyFinancial Disclosures
Derwent London Reports Strong 2024 Results with Record Rental Growth
Positive
Feb 27, 2025

Derwent London plc reported strong financial results for the year ending December 2024, driven by significant rental growth and strategic portfolio reshaping. The company achieved a 4.3% increase in rental values, the highest since 2016, and a positive total return of 3.2%. Key developments included the acquisition of a joint venture partner’s stake at 50 Baker Street and full pre-letting of office space at 25 Baker Street. The company anticipates continued growth with a projected portfolio ERV increase of 3% to 6% in 2025, supported by its extensive development pipeline and London’s robust office demand.

Glossary
OutperformA stock rated as "Outperform" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests that the stock is likely to deliver higher returns compared to the average returns of other stocks in the same sector or market index. Investors might consider this stock a good buying opportunity.
NeutralA stock rated as "Neutral" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly attractive nor unattractive for investment. Investors may consider holding onto the stock, as it is not expected to either significantly outperform or underperform the market.
UnderperformA stock rated as "Underperform" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests that the stock may deliver lower returns compared to the average returns of other stocks in the same sector or market index. Investors might consider selling the stock or avoiding it as an investment.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.