| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.91M | 3.65M | 2.79M | 3.58M | 3.67M |
| Gross Profit | 2.72M | 2.71M | 2.18M | 3.04M | 3.14M |
| EBITDA | 248.00K | 394.00K | -6.45M | 251.00K | 887.00K |
| Net Income | -146.00K | -66.00K | -6.68M | 804.00K | 396.00K |
Balance Sheet | |||||
| Total Assets | 7.72M | 8.11M | 8.05M | 14.64M | 14.71M |
| Cash, Cash Equivalents and Short-Term Investments | 1.82M | 2.11M | 1.91M | 2.83M | 2.19M |
| Total Debt | 0.00 | 94.00K | 243.00K | 318.00K | 462.00K |
| Total Liabilities | 366.00K | 689.00K | 652.00K | 667.00K | 1.64M |
| Stockholders Equity | 7.35M | 7.42M | 7.39M | 13.97M | 13.07M |
Cash Flow | |||||
| Free Cash Flow | 55.00K | 692.00K | -877.00K | 749.00K | 422.00K |
| Operating Cash Flow | 55.00K | 695.00K | 180.00K | 1.18M | 510.00K |
| Investing Cash Flow | -250.00K | -350.00K | -1.01M | -426.00K | -87.00K |
| Financing Cash Flow | -94.00K | -149.00K | -81.00K | -116.00K | -90.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | £84.74M | 77.50 | 5.28% | 0.60% | 1.92% | -75.53% | |
68 Neutral | £861.07M | 15.59 | 13.93% | 1.69% | 9.56% | 29.82% | |
65 Neutral | £90.28M | 16.43 | 64.51% | ― | 7.54% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
51 Neutral | £5.01M | ― | -3.35% | ― | 20.71% | 96.18% | |
47 Neutral | £86.53M | -7.53 | -47.52% | 2.10% | -6.63% | -177.14% |