| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 100.94M | 119.75M | 142.97M | 124.27M | 127.78M | 109.90M |
| Gross Profit | 28.46M | 33.10M | 30.86M | 14.86M | 29.03M | 22.15M |
| EBITDA | 14.66M | 14.89M | 13.72M | -10.88M | -2.59M | -1.22M |
| Net Income | 6.47M | 8.65M | 6.31M | -24.66M | -11.07M | -8.63M |
Balance Sheet | ||||||
| Total Assets | 61.75M | 74.68M | 84.40M | 79.14M | 119.43M | 111.10M |
| Cash, Cash Equivalents and Short-Term Investments | 1.01M | 3.63M | 9.44M | 4.83M | 13.45M | 2.16M |
| Total Debt | 20.62M | 17.19M | 22.15M | 28.98M | 30.57M | 68.26M |
| Total Liabilities | 54.88M | 48.50M | 67.44M | 76.56M | 81.27M | 120.98M |
| Stockholders Equity | 29.88M | 26.32M | 16.91M | 2.58M | 38.16M | -9.88M |
Cash Flow | ||||||
| Free Cash Flow | -870.27K | 3.70M | 4.83M | 2.04M | 1.05M | -4.90M |
| Operating Cash Flow | 1.51M | 6.90M | 8.04M | 5.54M | 5.77M | -3.23M |
| Investing Cash Flow | -2.26M | -2.98M | -3.21M | -3.49M | -4.92M | -3.69M |
| Financing Cash Flow | -1.53M | -9.64M | 79.00K | -7.95M | 11.96M | 3.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | £262.60M | 27.31 | 8.70% | 0.63% | 3.10% | 23.59% | |
65 Neutral | £9.66M | 1,307.96 | 12.05% | ― | 32.78% | -8.69% | |
62 Neutral | £18.03M | 4.36 | 30.82% | ― | -18.51% | -13.40% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
47 Neutral | £1.50M | -0.62 | -131.18% | ― | 34.87% | 77.15% | |
46 Neutral | £4.64M | -2.08 | -11.38% | ― | -15.55% | -25.85% |