| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 32.48M | 31.56M | 29.68M | 26.45M | 20.33M | 11.86M |
| Gross Profit | 13.62M | 13.29M | 12.49M | 10.91M | 8.39M | 4.35M |
| EBITDA | 3.13M | 3.32M | 3.38M | 2.87M | 2.21M | 374.00K |
| Net Income | 425.00K | 580.00K | 556.00K | 460.00K | 296.00K | -980.00K |
Balance Sheet | ||||||
| Total Assets | 24.88M | 21.80M | 22.75M | 21.52M | 19.51M | 16.47M |
| Cash, Cash Equivalents and Short-Term Investments | 1.55M | 677.00K | 916.00K | 1.28M | 2.08M | 2.33M |
| Total Debt | 12.21M | 10.65M | 11.24M | 11.69M | 11.55M | 11.41M |
| Total Liabilities | 19.61M | 16.84M | 17.15M | 17.01M | 15.97M | 15.38M |
| Stockholders Equity | 2.85M | 2.82M | 2.19M | 1.59M | 1.08M | -861.00K |
Cash Flow | ||||||
| Free Cash Flow | 2.29M | 3.37M | 2.13M | 1.47M | 804.00K | 1.15M |
| Operating Cash Flow | 2.37M | 3.54M | 2.83M | 1.67M | 1.19M | 1.27M |
| Investing Cash Flow | -1.11M | -290.00K | -996.00K | -791.00K | -1.55M | -2.35M |
| Financing Cash Flow | -1.43M | -3.49M | -1.31M | -1.68M | 117.00K | 1.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | £2.97B | 19.41 | 16.69% | 1.27% | 0.84% | -62.73% | |
67 Neutral | £9.03M | 3.46 | 15.40% | ― | 6.46% | -32.89% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | £290.62M | -3.42 | -12.22% | 15.28% | -3.91% | -310.36% | |
54 Neutral | £327.84M | 275.23 | 0.58% | 2.31% | 6.90% | 145.00% | |
39 Underperform | £4.80M | -1.52 | -2189.00% | ― | -63.82% | -4.47% |