| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 264.80M | 262.20M | 254.20M | 297.20M | 255.30M | 291.20M |
| Gross Profit | 48.40M | 49.00M | 48.90M | 70.50M | 57.50M | 63.50M |
| EBITDA | 8.10M | 13.30M | 30.40M | 17.80M | 17.70M | 26.60M |
| Net Income | -3.10M | -4.90M | -3.70M | -13.60M | 2.30M | -5.00M |
Balance Sheet | ||||||
| Total Assets | 441.20M | 476.30M | 499.70M | 571.80M | 593.50M | 582.30M |
| Cash, Cash Equivalents and Short-Term Investments | 100.90M | 139.10M | 48.90M | 50.60M | 65.80M | 98.50M |
| Total Debt | 32.90M | 26.90M | 33.20M | 30.90M | 32.50M | 19.90M |
| Total Liabilities | 128.80M | 128.60M | 136.40M | 154.10M | 156.20M | 156.30M |
| Stockholders Equity | 276.50M | 308.50M | 325.80M | 365.00M | 388.60M | 376.60M |
Cash Flow | ||||||
| Free Cash Flow | -16.00M | -12.10M | -26.50M | -20.30M | -22.70M | -900.00K |
| Operating Cash Flow | -5.60M | -2.60M | -14.90M | -5.90M | -12.00M | 12.90M |
| Investing Cash Flow | 30.50M | 58.00M | 10.00M | -3.20M | -4.00M | 8.30M |
| Financing Cash Flow | -20.20M | -9.00M | -5.90M | -12.10M | -18.40M | -12.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | £760.33M | 7.58 | 19.40% | 3.24% | 6.52% | 59.56% | |
76 Outperform | £621.42M | 2.45 | 15.66% | 4.89% | 16.42% | 33.07% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
50 Neutral | £5.11M | 55.56 | -30.89% | ― | -6.07% | 50.59% | |
43 Neutral | £124.37M | -3.34 | ― | 5.22% | -0.79% | 87.50% | |
42 Neutral | £677.15K | -0.53 | ― | ― | ― | ― |