Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 262.20M | £ 272.30M | £ 297.20M | £ 277.20M | £ 291.20M |
Gross Profit | £ 49.00M | £ 67.00M | £ 70.50M | £ 61.80M | £ 63.50M |
Operating Income | £ 2.20M | £ -1.30M | £ 6.90M | £ 12.60M | £ 1.30M |
EBITDA | £ 13.30M | £ 16.20M | £ 12.70M | £ 17.70M | £ 17.80M |
Net Income | £ -4.90M | £ -3.70M | £ -15.90M | £ 4.50M | £ -800.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 139.10M | £ 48.90M | £ 50.60M | £ 65.80M | £ 98.50M |
Total Assets | £ 476.30M | £ 499.70M | £ 571.80M | £ 593.50M | £ 582.30M |
Total Debt | £ 26.90M | £ 33.20M | £ 30.90M | £ 32.50M | £ 19.90M |
Net Debt | £ -71.80M | £ -14.70M | £ -18.40M | £ -29.30M | £ -78.60M |
Total Liabilities | £ 128.60M | £ 136.40M | £ 154.10M | £ 156.20M | £ 156.30M |
Stockholders' Equity | £ 308.50M | £ 325.80M | £ 368.90M | £ 388.60M | £ 376.60M |
Cash Flow | |||||
Free Cash Flow | £ -12.10M | £ -26.50M | £ -20.30M | £ -22.70M | £ -900.00K |
Operating Cash Flow | £ -2.60M | £ -14.90M | £ -5.90M | £ -12.00M | £ 12.90M |
Investing Cash Flow | £ 58.00M | £ 10.00M | £ -3.20M | £ -4.00M | £ 8.30M |
Financing Cash Flow | £ -9.00M | £ -5.90M | £ -12.10M | £ -18.40M | £ -12.40M |