| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 187.94M | 176.72M | 208.78M | 191.91M | 139.09M |
| Gross Profit | 51.46M | 33.73M | 60.73M | 62.15M | 28.13M |
| EBITDA | 78.80M | 40.98M | 66.47M | 72.67M | 33.22M |
| Net Income | 26.45M | -10.24M | 27.78M | 7.33M | -13.60M |
Balance Sheet | |||||
| Total Assets | 599.04M | 540.39M | 561.30M | 591.45M | 573.77M |
| Cash, Cash Equivalents and Short-Term Investments | 38.84M | 14.20M | 21.91M | 46.89M | 11.80M |
| Total Debt | 211.95M | 198.31M | 207.64M | 241.38M | 204.63M |
| Total Liabilities | 304.06M | 306.28M | 303.77M | 348.79M | 327.96M |
| Stockholders Equity | 224.46M | 219.81M | 233.91M | 222.39M | 226.79M |
Cash Flow | |||||
| Free Cash Flow | -7.40M | 2.78M | -3.72M | 19.71M | 18.81M |
| Operating Cash Flow | 31.75M | 29.63M | 16.70M | 36.92M | 33.48M |
| Investing Cash Flow | -40.40M | -35.35M | 171.00K | -10.74M | -20.29M |
| Financing Cash Flow | 32.12M | -1.33M | -39.09M | 9.67M | -10.58M |