| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 199.03M | 187.94M | 176.72M | 208.78M | 191.91M |
| Gross Profit | 59.66M | 51.46M | 33.73M | 60.73M | 62.15M |
| EBITDA | 70.00M | 78.80M | 40.98M | 66.47M | 72.67M |
| Net Income | 8.66M | 26.45M | -10.24M | 27.78M | 7.33M |
Balance Sheet | |||||
| Total Assets | 579.02M | 599.04M | 540.39M | 561.30M | 591.45M |
| Cash, Cash Equivalents and Short-Term Investments | 23.25M | 38.84M | 14.20M | 21.91M | 46.89M |
| Total Debt | 151.75M | 213.82M | 198.31M | 205.57M | 241.38M |
| Total Liabilities | 277.65M | 304.06M | 306.28M | 303.77M | 348.79M |
| Stockholders Equity | 225.00M | 224.46M | 219.81M | 233.91M | 222.39M |
Cash Flow | |||||
| Free Cash Flow | 6.90M | -7.40M | 2.78M | -3.72M | 19.71M |
| Operating Cash Flow | 43.54M | 31.75M | 29.63M | 16.70M | 36.92M |
| Investing Cash Flow | -41.67M | -40.40M | -35.35M | 171.00K | -10.74M |
| Financing Cash Flow | -15.95M | 32.12M | -1.33M | -39.09M | 9.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | £911.35M | 7.58 | 19.40% | 3.24% | 1.98% | 24.57% | |
76 Outperform | £710.46M | 2.45 | 15.66% | 4.89% | 16.43% | 33.08% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
56 Neutral | £49.97M | 8.44 | 3.27% | ― | 0.64% | -126.10% | |
50 Neutral | £5.11M | 55.56 | -30.89% | ― | -6.07% | 50.59% | |
43 Neutral | £147.88M | -3.34 | -1.06% | 5.22% | -0.79% | 87.50% |