| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 54.32M | 32.83M | 35.70M | 31.65M | 21.66M |
| Gross Profit | 34.15M | 21.34M | 20.90M | 16.95M | 7.81M |
| EBITDA | 4.31M | 3.18M | 2.33M | 2.14M | 838.00K |
| Net Income | 1.51M | 2.26M | 3.39M | 2.08M | 458.00K |
Balance Sheet | |||||
| Total Assets | 77.52M | 32.70M | 30.50M | 20.60M | 19.61M |
| Cash, Cash Equivalents and Short-Term Investments | 10.50M | 7.60M | 6.92M | 6.49M | 5.91M |
| Total Debt | 8.08M | 1.85M | 1.85M | 701.00K | 1.44M |
| Total Liabilities | 38.40M | 11.41M | 11.90M | 10.58M | 12.08M |
| Stockholders Equity | 39.12M | 21.29M | 18.59M | 10.02M | 7.53M |
Cash Flow | |||||
| Free Cash Flow | 2.65M | 1.46M | 1.67M | 1.63M | 3.96M |
| Operating Cash Flow | 2.84M | 1.62M | 1.82M | 1.71M | 3.99M |
| Investing Cash Flow | -21.47M | -565.00K | -4.74M | -335.00K | -6.32M |
| Financing Cash Flow | 21.50M | -366.00K | 3.35M | -823.00K | 5.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | £867.52M | 15.59 | 13.93% | 1.69% | 9.55% | 29.82% | |
65 Neutral | £105.66M | -155.74 | 10.30% | ― | 6.07% | 11.14% | |
62 Neutral | £99.89M | 13.06 | 4.81% | 0.60% | 65.48% | -40.91% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
51 Neutral | £5.13M | 80.64 | -3.35% | ― | 7.27% | -100.00% | |
47 Neutral | £90.86M | -7.53 | -47.52% | 2.10% | ― | ― |