| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.13B | 996.60M | 1.10B | 1.11B | 1.11B | 950.50M |
| Gross Profit | 134.60M | 700.60M | 813.20M | 120.80M | 244.70M | 207.10M |
| EBITDA | 167.50M | 91.10M | 150.60M | 138.60M | 183.80M | 156.30M |
| Net Income | 69.90M | 21.10M | 50.30M | 47.30M | 88.00M | 73.80M |
Balance Sheet | ||||||
| Total Assets | 1.05B | 984.80M | 1.08B | 1.02B | 1.03B | 925.40M |
| Cash, Cash Equivalents and Short-Term Investments | 116.60M | 126.50M | 118.60M | 124.50M | 117.70M | 127.30M |
| Total Debt | 387.10M | 360.30M | 393.70M | 356.80M | 318.10M | 223.80M |
| Total Liabilities | 642.10M | 635.90M | 687.80M | 626.10M | 602.30M | 575.80M |
| Stockholders Equity | 374.70M | 316.60M | 353.70M | 360.30M | 389.00M | 310.60M |
Cash Flow | ||||||
| Free Cash Flow | 48.80M | 50.70M | 17.20M | 18.10M | -37.40M | 74.60M |
| Operating Cash Flow | 131.10M | 117.80M | 113.30M | 78.50M | 20.60M | 106.20M |
| Investing Cash Flow | -81.40M | -52.20M | -86.00M | -64.10M | -57.00M | -13.90M |
| Financing Cash Flow | -69.30M | -99.50M | -33.00M | -2.00M | 23.40M | -112.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | £6.38B | 20.02 | 24.91% | 1.29% | -0.32% | -3.96% | |
71 Outperform | £923.68M | 15.43 | 33.12% | 1.01% | 24.42% | 103.25% | |
67 Neutral | £2.62B | 23.57 | 20.10% | 2.04% | 1.93% | -15.07% | |
64 Neutral | £7.27B | 15.58 | 13.46% | 1.93% | -6.93% | 18.57% | |
62 Neutral | £1.10B | 22.48 | 8.58% | 3.30% | -6.95% | -52.08% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
55 Neutral | £571.76M | ― | 6.66% | 608.88% | ― | ― |