| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 19.87M | 23.60M | 23.50M | 21.78M | 18.24M |
| Gross Profit | 11.27M | 15.03M | 15.00M | 13.85M | 11.21M |
| EBITDA | -3.02M | 948.00K | -604.00K | -237.00K | -1.52M |
| Net Income | -7.27M | -3.30M | -3.85M | -2.01M | -3.65M |
Balance Sheet | |||||
| Total Assets | 48.54M | 52.29M | 49.82M | 47.36M | 39.89M |
| Cash, Cash Equivalents and Short-Term Investments | 1.48M | 2.87M | 1.24M | 2.33M | 2.01M |
| Total Debt | 36.68M | 32.92M | 27.04M | 20.66M | 10.78M |
| Total Liabilities | 40.89M | 37.24M | 31.55M | 25.35M | 16.01M |
| Stockholders Equity | 7.55M | 14.80M | 18.08M | 21.79M | 23.58M |
Cash Flow | |||||
| Free Cash Flow | -5.19M | -1.75M | -7.62M | -8.98M | -5.86M |
| Operating Cash Flow | -4.48M | -805.00K | -5.54M | -5.63M | -4.67M |
| Investing Cash Flow | -674.00K | -1.01M | -2.05M | -3.35M | -1.19M |
| Financing Cash Flow | 3.82M | 3.52M | 6.57M | 9.48M | 5.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | £32.66B | 4.45 | 21.39% | 5.00% | -4.98% | -35.54% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
57 Neutral | £966.23M | 43.61 | 9.32% | 2.11% | -11.80% | -8.61% | |
54 Neutral | £54.03M | -32.71 | -6.01% | ― | ― | ― | |
41 Neutral | £20.53M | -1.63 | ― | ― | ― | ― | |
41 Neutral | £762.67K | -0.96 | -21.81% | ― | -25.00% | 52.94% |