| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 963.00K | 1.04M | 1.52M | 1.32M | 2.94M | 3.62M |
| Gross Profit | 345.00K | 369.00K | 736.00K | 668.00K | 1.61M | 2.00M |
| EBITDA | -1.01M | -1.05M | -872.00K | -788.00K | -79.00K | 269.00K |
| Net Income | -1.22M | -1.26M | -1.17M | -748.00K | 174.00K | 343.00K |
Balance Sheet | ||||||
| Total Assets | 6.45M | 6.72M | 7.03M | 7.81M | 8.10M | 4.17M |
| Cash, Cash Equivalents and Short-Term Investments | 262.00K | 338.00K | 526.00K | 717.00K | 1.56M | 1.06M |
| Total Debt | 318.00K | 312.00K | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 951.00K | 1.05M | 666.00K | 1.00M | 557.00K | 358.00K |
| Stockholders Equity | 5.50M | 5.68M | 6.37M | 6.80M | 7.55M | 3.81M |
Cash Flow | ||||||
| Free Cash Flow | -1.39M | -944.00K | -1.03M | -845.00K | -142.00K | 204.00K |
| Operating Cash Flow | -1.32M | -868.00K | -1.02M | -816.00K | -118.00K | 254.00K |
| Investing Cash Flow | -19.00K | -78.00K | -30.00K | -29.00K | -2.87M | -50.00K |
| Financing Cash Flow | 1.29M | 758.00K | 857.00K | 150.00K | 3.49M | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | £956.60M | 39.66 | 9.97% | 2.11% | -6.03% | 13.11% | |
65 Neutral | £481.04M | 27.85 | 3.72% | 4.05% | -2.22% | ― | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
54 Neutral | £60.89M | -29.57 | -6.01% | ― | ― | ― | |
47 Neutral | £23.37M | -7.05 | ― | ― | 0.43% | 15.06% | |
42 Neutral | £2.69M | -1.63 | -21.36% | ― | -25.00% | 52.94% |
Blackwoods Vodka and Gin, part of Distil plc’s portfolio, has secured listings with Buzzworks Holdings, an award-winning Scottish hospitality group operating 22 bars and restaurants across the country. Under the agreement, Blackwoods Vodka will feature in signature cocktails, including Pornstar Martini and Bloody Mary serves across all venues, and in Bradsell Espresso Martinis in three Lido sites, while Blackwoods Gin and RedLeg Spiced Rum will appear on the core spirits menus. With eight Buzzworks locations situated within an hour of the Blackwoods Distillery, the partnership is expected to strengthen the brand’s on-trade footprint and visibility in Scotland, as the Blackwoods team collaborates on in-venue marketing and guest engagement to encourage trial and build recognition among consumers.
The most recent analyst rating on (GB:DIS) stock is a Hold with a £0.11 price target. To see the full list of analyst forecasts on Distil plc stock, see the GB:DIS Stock Forecast page.
Distil plc has unveiled a major packaging refresh for its flagship RedLeg Spiced Rum range, the most significant redesign since the brand’s 2012 launch. Developed with Barlow & Co, the new look brightens the colour palette with greater use of RedLeg’s signature red, simplifies the wordmark with Caribbean sign-writing influences, and updates the hermit crab icon with foiling and tactile varnish to improve shelf standout and appeal to younger adult consumers. The refreshed core product is already rolling out across UK retail, on-trade venues and online, while the flavoured variants will follow later in the year with bolder coloured labels to enhance visibility and flavour recognition. Distil reports that 77% of surveyed consumers prefer the new pack, and early performance is described as encouraging, suggesting potential uplift in brand equity and sales as the company backs the redesign with further marketing support across both on- and off-trade channels.
The most recent analyst rating on (GB:DIS) stock is a Hold with a £0.11 price target. To see the full list of analyst forecasts on Distil plc stock, see the GB:DIS Stock Forecast page.
Distil plc has announced the approval of its Blavod Black Vodka for sale in the US, marking a significant step in its market expansion efforts. Additionally, the company has partnered with CJ Hendriks to establish a new EU warehousing facility, aiming to enhance logistics and reduce costs for European distribution. Ardgowan, in which Distil has invested, has released new whisky blends and is investing further in its whisky stocks, showcasing its commitment to the distillery’s growth.
Distil plc announced that all resolutions at their recent General Meeting were approved by shareholders, including the acceptance of the annual report and accounts, the re-appointment of PKF Littlejohn LLP as auditors, and authorization for directors to determine auditor fees. This approval supports Distil’s ongoing operations and governance, reinforcing shareholder confidence and ensuring continuity in financial oversight.
Distil plc reported its interim results for the six months ending 30 September 2025, highlighting several strategic initiatives and financial outcomes. The company successfully transitioned its UK distribution to Global Brands Ltd, securing over 200 new distribution points, and formed a new partnership with AIKO Importers Inc to relaunch Blavod Black Vodka in the US. Despite challenges from inflation and a difficult Q1, Distil saw a 269% increase in Q2 revenues compared to Q1, with gross margins improving to 50%. The company also completed a £0.755m equity fundraise to support working capital and brand development. Operationally, Distil focused on cost management and efficiency, while marketing efforts aimed at driving volume through promotional activities. The Ardgowan Distillery Project marked significant progress with its grand opening and first whisky distillation. Looking forward, Distil is optimistic about the upcoming Christmas trading period and plans to enhance brand promotion and distribution efforts.