| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 47.17M | 38.20M | 31.00M | 33.10M | 33.37M |
| Gross Profit | 23.37M | 17.34M | 13.96M | 13.49M | 15.53M |
| EBITDA | 9.33M | 6.38M | 4.00M | 4.91M | 6.98M |
| Net Income | 6.75M | 4.11M | 2.53M | 3.30M | 4.68M |
Balance Sheet | |||||
| Total Assets | 50.49M | 47.15M | 40.19M | 48.53M | 47.98M |
| Cash, Cash Equivalents and Short-Term Investments | 12.41M | 10.50M | 10.65M | 13.57M | 15.54M |
| Total Debt | 244.00K | 74.00K | 79.00K | 52.00K | 85.00K |
| Total Liabilities | 9.53M | 10.85M | 6.54M | 7.22M | 7.68M |
| Stockholders Equity | 40.96M | 36.29M | 33.65M | 41.31M | 40.30M |
Cash Flow | |||||
| Free Cash Flow | 5.46M | 4.20M | 7.95M | -329.00K | 1.78M |
| Operating Cash Flow | 6.02M | 6.14M | 8.70M | 1.21M | 3.20M |
| Investing Cash Flow | -1.62M | -4.18M | 1.21M | -1.44M | -1.42M |
| Financing Cash Flow | -2.28M | -1.54M | -10.96M | -1.96M | -2.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | £87.14M | 4.98 | 16.88% | 2.42% | 23.51% | 63.64% | |
70 Outperform | £1.98B | 17.26 | 12.20% | 0.79% | 7.74% | 31.48% | |
64 Neutral | £70.69M | 5.65 | 28.53% | 3.14% | ― | ― | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
58 Neutral | £481.82M | 3.61 | 14.17% | 7.01% | 5.67% | 22.05% |