| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.26B | 1.58B | 1.63B | 1.38B | 1.10B |
| Gross Profit | 29.90M | 583.90M | 639.20M | 450.70M | 343.70M |
| EBITDA | 120.50M | 237.80M | 309.60M | -5.40M | 150.70M |
| Net Income | -493.20M | -323.50M | -228.10M | -527.70M | -189.30M |
Balance Sheet | |||||
| Total Assets | 2.81B | 3.16B | 3.17B | 3.10B | 2.84B |
| Cash, Cash Equivalents and Short-Term Investments | 252.90M | 359.60M | 392.40M | 592.10M | 426.20M |
| Total Debt | 1.67B | 1.48B | 1.17B | 1.31B | 1.29B |
| Total Liabilities | 2.48B | 2.41B | 2.25B | 2.33B | 2.18B |
| Stockholders Equity | 316.30M | 740.20M | 902.30M | 753.00M | 641.80M |
Cash Flow | |||||
| Free Cash Flow | -137.10M | -276.70M | -251.50M | -159.80M | -5.80M |
| Operating Cash Flow | -67.50M | 123.90M | 145.90M | 127.10M | 178.90M |
| Investing Cash Flow | -232.50M | -374.80M | -383.40M | -284.70M | -184.10M |
| Financing Cash Flow | 196.60M | 215.80M | 59.70M | 315.00M | -66.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | £3.18B | 8.35 | 23.07% | 3.44% | -15.99% | 69.97% | |
73 Outperform | £299.56M | 25.01 | 8.85% | 0.63% | 3.10% | 23.59% | |
71 Outperform | £185.97M | 11.76 | 4.51% | 3.22% | -0.17% | -10.96% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | £109.48M | 26.34 | 16.70% | 1.48% | 20.64% | ― | |
42 Neutral | £468.77M | -0.93 | -37.46% | ― | -7.90% | 18.13% |
Aston Martin Lagonda reported a difficult 2025, as wholesale volumes fell 10% and revenue dropped 21%, pressured by weaker macroeconomic conditions, heightened tariffs in the U.S. and China, and fewer deliveries of higher-margin Special models. Gross margin contracted from 37% to 29%, adjusted EBIT loss more than doubled to £189m, and net debt rose to £1.38bn, although management cut operating expenses and capital expenditure as part of its ongoing transformation programme.
Despite the financial setback, the company highlighted operational progress, including the start of Valhalla production with 152 deliveries in the fourth quarter, contributing to higher average selling prices and a return to modest positive free cash flow in Q4. With liquidity of £250m at year-end, to be bolstered by a £50m naming-rights sale in early 2026, Aston Martin expects a material improvement in performance this year, driven by a richer product mix, continued cost discipline and a renewed focus on margin expansion and deleveraging.
The most recent analyst rating on (GB:AML) stock is a Hold with a £0.75 price target. To see the full list of analyst forecasts on Aston Martin Lagonda Global Holdings plc stock, see the GB:AML Stock Forecast page.
Aston Martin Lagonda has agreed in principle to sell the perpetual right to use the Aston Martin name and chassis designation for the Aston Martin F1 Team to AMR GP Holdings for £50 million, alongside certain F1-specific branding rights. The transaction, classed as a substantial property and related-party deal due to Executive Chairman Lawrence Stroll’s links to AMR GP, requires shareholder approval, which is effectively secured with investors holding 54.27% of the stock already committed to vote in favour.
In a trading update for 2025, the company reported wholesale volumes of 5,448 units, down from 6,030 a year earlier, with lower high-margin specials and U.S. tariffs weighing on results and adjusted EBIT expected to come in slightly below the low end of analyst estimates. However, cost-cutting measures reduced operating expenses and capex, liquidity held broadly flat at £250 million, and management expects the naming-rights proceeds plus a richer product mix, including about 500 Valhalla deliveries, to drive a material improvement in financial performance in 2026.
The board’s independent directors, advised by Goldman Sachs International, have deemed the naming-rights sale fair and reasonable for shareholders under UK Listing Rules. The deal monetises Aston Martin’s Formula 1 brand association while preserving its long-term sponsorship arrangement, potentially strengthening the balance sheet as the group pursues its ongoing transformation programme and expanded model line-up in a challenging market.
The most recent analyst rating on (GB:AML) stock is a Buy with a £110.00 price target. To see the full list of analyst forecasts on Aston Martin Lagonda Global Holdings plc stock, see the GB:AML Stock Forecast page.