| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.44B | 1.58B | 1.63B | 1.38B | 1.10B | 611.80M |
| Gross Profit | 477.60M | 583.90M | 639.20M | 450.70M | 343.70M | 111.10M |
| EBITDA | 324.70M | 237.80M | 309.60M | -5.40M | 150.70M | -175.10M |
| Net Income | -264.70M | -323.50M | -228.10M | -527.70M | -189.30M | -410.50M |
Balance Sheet | ||||||
| Total Assets | 3.05B | 3.16B | 3.17B | 3.10B | 2.84B | 2.79B |
| Cash, Cash Equivalents and Short-Term Investments | 123.60M | 359.60M | 392.40M | 592.10M | 426.20M | 504.00M |
| Total Debt | 1.46B | 1.48B | 1.17B | 1.31B | 1.29B | 1.19B |
| Total Liabilities | 2.37B | 2.41B | 2.25B | 2.33B | 2.18B | 1.99B |
| Stockholders Equity | 671.90M | 740.20M | 902.30M | 753.00M | 641.80M | 787.80M |
Cash Flow | ||||||
| Free Cash Flow | -111.80M | -276.70M | -251.50M | -159.80M | -5.80M | -459.30M |
| Operating Cash Flow | 14.30M | 123.90M | 145.90M | 127.10M | 178.90M | -198.60M |
| Investing Cash Flow | -542.10M | -374.80M | -383.40M | -284.70M | -184.10M | -258.40M |
| Financing Cash Flow | 397.90M | 215.80M | 59.70M | 315.00M | -66.50M | 840.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | £2.83B | 7.36 | 23.07% | 3.44% | -15.99% | 69.97% | |
73 Outperform | £304.15M | 25.40 | 8.85% | 0.63% | 3.10% | 23.59% | |
71 Outperform | £201.47M | 12.70 | 4.51% | 3.22% | -0.17% | -10.96% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | £109.48M | 26.34 | 16.70% | 1.48% | 20.64% | ― | |
52 Neutral | £634.81M | -2.15 | -37.46% | ― | -7.90% | 18.13% |
Aston Martin’s third-quarter results for 2025 reflect a challenging period marked by lower-than-expected wholesale volumes and a significant decrease in revenue and gross profit compared to the previous year. The company has initiated deliveries of its new Valhalla model, which is expected to improve financial performance in the fourth quarter. Despite macroeconomic challenges, including US tariffs and weak demand in China, Aston Martin is taking proactive steps to optimize costs and capital investment, with a focus on enhancing profitability and cash flow in 2026. The company’s strategic actions include reducing capital expenditure and SG&A costs, reviewing its product cycle plan, and leveraging its expanded range of core models and specials to drive future growth.
The most recent analyst rating on (GB:AML) stock is a Buy with a £0.75 price target. To see the full list of analyst forecasts on Aston Martin Lagonda Global Holdings plc stock, see the GB:AML Stock Forecast page.