| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 165.45M | 127.18M | 108.65M | 76.51M | 42.32M |
| Gross Profit | 135.77M | 119.65M | 99.54M | 73.55M | 42.32M |
| EBITDA | 44.31M | 42.75M | 23.13M | 10.83M | 15.23M |
| Net Income | -32.93M | 30.68M | 18.26M | 2.39M | 12.45M |
Balance Sheet | |||||
| Total Assets | 299.67M | 178.58M | 154.87M | 138.88M | 91.03M |
| Cash, Cash Equivalents and Short-Term Investments | 15.81M | 13.73M | 25.43M | 29.66M | 51.17M |
| Total Debt | 113.41M | 27.96M | 1.72M | 2.07M | 7.62M |
| Total Liabilities | 191.72M | 55.40M | 35.95M | 51.77M | 11.12M |
| Stockholders Equity | 107.95M | 123.19M | 118.92M | 87.11M | 79.91M |
Cash Flow | |||||
| Free Cash Flow | 10.78M | 3.81M | 8.67M | 9.47M | 8.42M |
| Operating Cash Flow | 11.64M | 37.64M | 17.91M | 18.75M | 14.00M |
| Investing Cash Flow | -99.03M | -43.84M | -19.47M | -32.70M | -5.57M |
| Financing Cash Flow | 89.03M | -5.24M | -3.14M | -7.31M | 34.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $4.81B | 55.90 | 27.50% | ― | 23.15% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $691.65M | -118.26 | -1.37% | 3.71% | -12.25% | -84.89% | |
56 Neutral | $372.19M | ― | 23.16% | ― | 1.79% | ― | |
53 Neutral | $165.33M | -16.00 | 184.28% | ― | 4.03% | ― | |
52 Neutral | $138.85M | -5.88 | -24.91% | ― | 24.21% | -92.49% | |
43 Neutral | $591.91M | 1.74 | 118.32% | ― | 0.36% | 47.55% |
On March 12, 2026, Gambling.com Group reported record fourth-quarter and full-year 2025 results, with Q4 revenue up 31% year over year to $46.2 million and Adjusted EBITDA up 5% to $15.5 million, even as the quarter swung to a GAAP net loss of $26.9 million. The company highlighted rapid expansion of its sports data services, where revenue grew 29% sequentially to 26% of total revenue, and noted that for the first time non-SEO revenue surpassed SEO-driven sales, underscoring progress in diversifying channels.
For full-year 2025, revenue rose 30% and Adjusted EBITDA increased 19% versus 2024, generating $36.3 million in adjusted free cash flow and supporting both deleveraging and investment in new products and market expansion. Management expects 2026 top-line growth to be led by the OpticOdds sports data unit, as the group broadens sports and league coverage and builds new features for U.S. and international operators, while its marketing business and share repurchases signal confidence in long-term cash generation despite near-term margin and cash flow volatility.
The most recent analyst rating on (GAMB) stock is a Hold with a $5.00 price target. To see the full list of analyst forecasts on Gambling.com stock, see the GAMB Stock Forecast page.
On December 19, 2025, Gambling.com Group Limited amended the merger agreement governing its acquisition of Odds Holdings, Inc., a deal that had closed on January 1, 2025, to restructure the earnout economics and related terms for the former Odds Holdings shareholders and employees. The revisions fix the 2025 earnout at $40 million, fully payable in discounted cash by December 31, 2025, and the 2026 earnout at $40 million payable by April 1, 2027, with the option for Gambling.com to pay early at a discounted cash rate and to settle up to 70% of the 2026 amount in its ordinary shares instead of the prior 50%. The amendment also adjusts the transaction bonus pool mechanics for former Odds Holdings optionholders and clarifies additional governance, compensation, tax and valuation arrangements, giving Gambling.com greater flexibility in managing post-deal incentives and its cash-versus-equity mix while preserving defined payout levels for the sellers.
The most recent analyst rating on (GAMB) stock is a Hold with a $5.50 price target. To see the full list of analyst forecasts on Gambling.com stock, see the GAMB Stock Forecast page.