Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
127.18M | 108.65M | 76.51M | 42.32M | 27.98M | Gross Profit |
119.65M | 99.54M | 73.55M | 42.32M | 27.98M | EBIT |
35.67M | 21.78M | 15.85M | 11.39M | 11.13M | EBITDA |
42.75M | 22.47M | 10.61M | 15.33M | 15.08M | Net Income Common Stockholders |
30.68M | 18.26M | 2.39M | 12.45M | 15.15M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
13.73M | 25.43M | 29.66M | 51.05M | 8.22M | Total Assets |
178.58M | 154.87M | 138.88M | 91.03M | 45.38M | Total Debt |
27.96M | 1.72M | 2.07M | 7.62M | 7.93M | Net Debt |
14.23M | -23.71M | -27.59M | -43.42M | -290.00K | Total Liabilities |
55.40M | 35.95M | 51.77M | 11.12M | 11.17M | Stockholders Equity |
123.19M | 118.92M | 87.11M | 79.91M | 34.21M |
Cash Flow | Free Cash Flow | |||
3.81M | 8.93M | 9.47M | 8.42M | 10.80M | Operating Cash Flow |
37.64M | 17.91M | 18.75M | 14.00M | 10.89M | Investing Cash Flow |
-43.84M | -19.47M | -32.70M | -5.57M | -90.00K | Financing Cash Flow |
-5.24M | -3.14M | -7.31M | 34.99M | -10.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $402.90M | 13.54 | 25.34% | ― | 17.05% | 73.00% | |
66 Neutral | $2.33B | 526.50 | 3.61% | ― | 33.70% | ― | |
66 Neutral | $7.60B | 11.23 | 21.76% | ― | 6.66% | -24.59% | |
60 Neutral | $28.28B | ― | -54.81% | ― | 30.07% | 39.93% | |
59 Neutral | $11.18B | 10.04 | -1.58% | 3.96% | 1.31% | -16.97% | |
44 Neutral | $2.19B | ― | -10.27% | ― | 3.38% | 38.18% | |
38 Underperform | $78.31M | ― | 229.13% | ― | 4.31% | 77.31% |