Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 49.05M | $ 56.85M | $ 45.01M | $ 37.69M | $ 36.56M |
Gross Profit | $ 49.05M | $ 56.85M | $ 45.01M | $ 37.69M | $ 36.56M |
Operating Income | $ 11.76M | $ 23.08M | $ 12.95M | $ 10.91M | $ 11.79M |
EBITDA | $ 0.00 | $ 22.26M | $ 14.35M | $ 12.37M | $ 13.43M |
Net Income | $ 9.62M | $ 16.80M | $ 10.36M | $ 8.86M | $ 9.56M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 87.16M | $ 229.82M | $ 465.50M | $ 267.52M | $ 166.77M |
Total Assets | $ 1.42B | $ 1.37B | $ 1.39B | $ 950.93M | $ 800.05M |
Total Debt | $ 64.61M | $ 14.27M | $ 19.27M | $ 19.27M | $ 14.26M |
Net Debt | $ -22.56M | $ -52.64M | $ -156.73M | $ -108.03M | $ -31.52M |
Total Liabilities | $ 1.30B | $ 1.26B | $ 1.27B | $ 866.02M | $ 722.83M |
Stockholders' Equity | $ 116.27M | $ 108.36M | $ 117.04M | $ 84.92M | $ 77.22M |
Cash Flow | |||||
Free Cash Flow | $ 14.52M | $ 25.59M | $ 7.03M | $ 14.18M | $ 10.82M |
Operating Cash Flow | $ 16.39M | $ 26.77M | $ 7.87M | $ 15.09M | $ 11.85M |
Investing Cash Flow | $ -34.34M | $ -120.14M | $ -126.30M | $ -70.49M | $ -28.89M |
Financing Cash Flow | $ 38.20M | $ -15.72M | $ 167.15M | $ 136.91M | $ 34.21M |