Education
About Us
Working with TipRanks
Follow Us
Forward Air Corp. (FWRD)
NASDAQ:FWRD
Top Page
Forward Air
(NASDAQ:FWRD)
Select Model
Select Model
Rating:45Neutral
Price Target:
$16.00
▲(1.65% Upside)
Action:ReiteratedDate:03/13/26
The score is held down primarily by stressed financial fundamentals (very high leverage and ongoing net losses) and a sharply bearish technical setup (price far below key moving averages with very weak momentum). The earnings call adds some support due to improving adjusted EBITDA and a return to positive operating/free cash flow, but valuation is not clearly attractive given the negative P/E and lack of dividend data.
Positive Factors
Omni Logistics margin expansion
Omni’s sharp margin and EBITDA expansion indicates successful post-acquisition integration and scalable operations. Durable margin improvement in a services segment suggests stronger pricing power, cross‑sell opportunities and a higher-quality revenue mix that can support sustained profitability as volumes normalize.
Adjusted EBITDA recovery
A material rise in adjusted EBITDA reflects operating leverage from prior cost actions and pricing discipline. Improved underlying earnings quality is a durable lever for cash generation, enabling debt paydown or reinvestment if maintained and reducing sensitivity to cyclical revenue swings over months.
Return to positive cash flow and liquidity
Reversal to positive operating and free cash flow, alongside meaningful revolver capacity, shows improved cash conversion and near-term financial flexibility. Sustained positive cash generation supports servicing obligations, funds tech and network investments, and provides a buffer during a prolonged freight downturn.
Negative Factors
Very high leverage
Extremely elevated leverage sharply reduces financial flexibility and raises refinancing and covenant risk. High absolute debt means a large portion of operating cash must cover interest and maturities, constraining capital allocation and increasing vulnerability to any recurrence of weak volumes or margin pressure.
Persistent volume declines
Sustained tonnage declines erode network utilization and dilute fixed‑cost absorption in time‑sensitive freight. Lower volumes make it harder to sustain pricing power and margins, prolong recovery timelines, and limit the company's ability to deleverage or scale EBITDA improvements without structural demand improvement.
Profitability volatility and recent net losses
Large swings from strong prior earnings to deep losses and then modest improvement indicate unstable profitability and execution risk. Continued negative or volatile net income hampers equity build‑up, limits retained capital for investments, and increases reliance on external financing during downturns.
Forward Air (FWRD) vs. SPDR S&P 500 ETF (SPY)
Market Cap
$496.66M
Dividend YieldN/A
Average Volume (3M)775.67K
Price to Earnings (P/E)―
Beta (1Y)2.21
Revenue Growth14.54%
EPS Growth87.85%
CountryUS
Employees6,319
SectorIndustrials
Sector Strength72
IndustryIntegrated Freight & Logistics
Share Statistics
EPS (TTM)-0.26
Shares Outstanding31,554,245
10 Day Avg. Volume925,609
30 Day Avg. Volume775,667
Financial Highlights & Ratios
PEG Ratio0.08
Price to Book (P/B)6.83
Price to Sales (P/S)0.31
P/FCF Ratio50.71
Enterprise Value/Market Cap5.13
Enterprise Value/Revenue1.02
Enterprise Value/Gross Profit4.98
Enterprise Value/Ebitda13.67
Forecast
1Y Price Target
$36.50Price Target Upside131.89% Upside
Rating ConsensusModerate Buy
Number of Analyst Covering2
EPS Forecast (FY)-0.73
Revenue Forecast (FY)$2.60B
Forward Air Business Overview & Revenue Model
Company DescriptionForward Air Corporation, together with its subsidiaries, operates as an asset-light freight and logistics company in the United States and Canada. It operates in two segments, Expedited Freight and Intermodal. The Expedited Freight segment provides expedited regional, inter-regional, and national less-than-truckload services; local pick-up and delivery services; and other services, which include final mile, truckload, shipment consolidation and deconsolidation, warehousing, customs brokerage, and other handling. This segment also offers expedited truckload brokerage, dedicated fleet, and high security and temperature-controlled logistics services. The Intermodal segment provides intermodal container drayage services; and contract, and container freight station warehouse and handling services. It serves freight forwarders, third-party logistics companies, integrated air cargo carriers and passenger, passenger and cargo airlines, steamship lines, and retailers. Forward Air Corporation was founded in 1981 and is headquartered in Greeneville, Tennessee.
How the Company Makes MoneyForward Air makes money by charging customers for transportation and logistics services, with revenue primarily tied to freight volumes, shipment characteristics, and service levels. Key revenue streams typically include: (1) expedited LTL and time-definite freight transportation—pricing is generally based on shipment weight, distance, lane, fuel surcharge mechanisms, and required delivery speed/service guarantees; (2) truckload and brokerage/managed transportation—earning either the spread between what it charges shippers and what it pays third-party carriers, or management/arrangement fees for coordinating capacity; (3) intermodal/drayage and related pickup-and-delivery services—generating fees for local/regional moves that connect freight between modes and customer facilities; and (4) forwarding and other logistics services—earning fees for arranging transportation, consolidation, and value-added logistics depending on the contract structure. Profitability is influenced by network utilization, pricing discipline, fuel surcharge recovery versus fuel cost exposure, purchased transportation costs (payments to third-party carriers), labor and equipment costs, and the ability to maintain service reliability on time-sensitive freight. Significant partnerships or counterparties commonly include contracted third-party carriers and owner-operators for purchased transportation capacity and relationships with large shippers and logistics customers; specific named partnerships are null.
Forward Air Earnings Call Summary
Earnings Call Date:Feb 23, 2026
(Q4-2025)
| % Change Since: |
Next Earnings Date:Apr 23, 2026
Earnings Call Sentiment Positive
The call communicated multiple operational and financial improvements: strong adjusted EBITDA growth (+$40M), substantial Omni Logistics gains (EBITDA nearly doubled, margin +360 bps), Expedited Freight margin recovery (+110 bps full year; Q4 margin +350 bps) and a notable $113M year-over-year improvement in operating cash flow. These positives were tempered by persistent industry headwinds—declining tonnage, weak Intermodal results, a $20M software impairment, a slightly lower consolidated EBITDA year-over-year and ongoing uncertainty around the strategic alternatives review. Overall, the company emphasized transformation, cost discipline and positioning for recovery, and the tangible improvements in profitability, margins and cash generation outweigh the remaining challenges.Q4-2025 Updates
Positive Updates
Adjusted EBITDA Improvement
Adjusted EBITDA increased $40 million year-over-year to $293 million in 2025 from $253 million in 2024, reflecting improved earnings quality as pro forma and synergy savings rolled off.
Stable Consolidated EBITDA and Strong Q4
Consolidated EBITDA for the full year was $307 million (essentially in line with $311 million in 2024). Fourth-quarter consolidated EBITDA improved to $77 million vs. $72 million in Q4 2024.
Omni Logistics Outperformance
Omni Logistics delivered record results since the acquisition (excluding goodwill impairment). Full-year reported EBITDA nearly doubled to $124 million in 2025 from $67 million in 2024, and margin expanded ~360 basis points to 9.2% from 5.6%.
Expedited Freight Margin and EBITDA Gains
Expedited Freight full-year reported EBITDA margin improved 110 basis points to 10.9% from 9.8% in 2024. Q4 reported EBITDA rose to $25 million from $18 million year-over-year and Q4 margin improved 350 basis points to 10.1% from 6.6%.
Cash Flow and Liquidity Improvement
Operating cash flow turned positive for the year: generated $44 million of cash from operating activities in 2025 vs. a $69 million use in 2024, a $113 million improvement year-over-year. End-of-year liquidity totaled $367 million ( $106 million cash + $261 million revolver availability).
Operational Transformation and Cost Actions
Company completed major operational initiatives including One Ground Network consolidation, Latin America regional structure, corrective pricing actions (shedding unprofitable freight), and cost-out actions that were applied retroactively to prior quarters under credit agreement adjustments.
Leadership and Technology Investments
Added senior leaders (President Latin America, President Asia Pacific, Chief Information Officer) and progressed technology transformation including a phased One ERP rollout (first phase completed, final phase expected by year-end) and global HRIS consolidation.
Negative Updates
Intermodal Headwinds and Volume Declines
Intermodal faced challenging port activity and trade-related softness: Q4 reported EBITDA fell to $7 million from $10 million a year ago and margin declined to 14.2% from 17.5%. Full-year Intermodal EBITDA modestly decreased to $35 million from $37 million, and margin slipped to 15.1% from 16.0%.
Software Impairment Charge
Q4 operating expenses were negatively impacted by a $20 million noncash impairment of software implementation costs (although add-back treatment is allowed under the credit agreement).
Tonnage Declines and Multiyear Freight Recession
Company continues to operate in a multiyear freight recession with declines in tonnage (noted pressure in LTL/intermodal). Management expects volumes to moderate but acknowledged no meaningful broad recovery signals as of year-end.
Slight Decline / Flat Consolidated Performance
Full-year consolidated EBITDA was slightly lower year-over-year ($307M vs. $311M in 2024), indicating overall consolidated results were largely flat despite improvements in adjusted metrics and certain segments.
Reduced Revolver Availability and Liquidity Mix Shift
Total liquidity decreased modestly from $382 million at the end of 2024 to $367 million at year-end 2025 driven by reduced revolver availability (despite nearly unchanged cash balance), reflecting a change in liquidity composition.
Strategic Review Uncertainty and Process Duration
The strategic alternatives review has been protracted amid a difficult logistics and macro environment. Management indicated progress and that a conclusion is nearing, but the extended timeline and limited commentary create near-term uncertainty.
Company Guidance
Management’s guidance for 2026 is that volume declines should begin to moderate as they lap corrective pricing actions, with a continued focus on profitable long‑term growth, finishing the one‑ERP rollout by year‑end, consolidating HRIS globally, and capturing significant operating leverage where each incremental shipment is expected to be disproportionately accretive; key metrics they cited include FY‑2025 consolidated EBITDA of $307M (in line with $311M in 2024) and adjusted EBITDA of $293M (+$40M vs. $253M), Q4 consolidated EBITDA of $77M (vs. $72M a year ago) with quarterly consolidated EBITDA running roughly $73M–$79M, Expedited Freight Q4 EBITDA $25M (10.1% margin vs. 6.6% prior) and FY margin up 110 bps to 10.9%, Omni Q4 EBITDA $36M (10.0% margin) and FY Omni EBITDA $124M (vs. $67M; margin +360 bps to 9.2%), Intermodal Q4 EBITDA $7M (14.2% margin) and FY Intermodal EBITDA $35M (15.1% margin), Q4 operating cash use $23M (same as prior Q4) and FY cash from operations $44M (vs. -$69M prior, a $113M improvement), non‑GAAP operating cash flow $32M Q4/$209M FY, year‑end liquidity $367M ($106M cash + $261M revolver availability) vs. $105M cash/$382M liquidity a year ago, a noncash $20M software impairment (addable under the credit agreement), and FY cash items including ~ $166M interest, ~$25M finance leases and ~$27M CapEx (CapEx may be slightly higher but similar as a percent of revenue); they noted no meaningful maturities for almost five years and emphasized that a sustained recovery will require continued spot‑rate increases, rejections and PMI consistently above 50.Forward Air Financial Statement Overview
Summary
Financial quality is pressured by very high leverage and weak profitability. The balance sheet is the main risk (debt-to-equity ~19x in 2025) and earnings remain negative (net margin about -4% in 2025 after a much worse 2024). Positives include a return to positive operating cash flow ($44M) and free cash flow (~$15M) in 2025, but cash generation is still modest versus the debt load.Income Statement
Profitability has deteriorated sharply versus the pre-2024 profile. After strong earnings in 2021–2023, the company posted very large losses in 2024 (net margin about -33%) and remained unprofitable in 2025 (net margin about -4%). Revenue is volatile—up sharply in 2024 but down ~6.5% in 2025—and margins have not stabilized, which limits confidence in near-term earnings power despite improved loss levels in 2025 versus 2024.22
Negative
Balance Sheet
Leverage is the key weakness. Total debt remains very high (~$2.16B in 2025) while equity has compressed materially (about $113M in 2025), driving extremely elevated debt relative to equity (debt-to-equity ~19x in 2025, up from ~10.6x in 2024 and ~2.5x in 2023). This balance sheet structure reduces financial flexibility and increases sensitivity to operating setbacks, even though total assets remain sizable.14
Very Negative
Cash Flow
Cash generation is mixed but improving from the 2024 trough. Operating cash flow and free cash flow turned positive in 2025 (about $44M and $15M, respectively) after being negative in 2024, indicating better cash discipline and/or working-capital normalization. However, cash flow remains modest relative to the debt load, and free cash flow has been volatile (strong in 2022–2023, deeply negative in 2024, then small positive in 2025), which keeps the cash-flow profile below average.33
Negative
| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.50B | 2.47B | 1.37B | 1.68B | 1.39B |
| Gross Profit | 510.94M | 339.65M | 330.15M | 491.67M | 313.95M |
| EBITDA | 186.19M | -916.64M | 145.62M | 290.14M | 181.99M |
| Net Income | -107.80M | -816.97M | 167.35M | 193.19M | 105.86M |
Balance Sheet | |||||
| Total Assets | 2.74B | 2.80B | 2.98B | 1.21B | 1.12B |
| Cash, Cash Equivalents and Short-Term Investments | 106.00M | 104.90M | 121.97M | 45.82M | 37.32M |
| Total Debt | 2.16B | 2.15B | 1.95B | 266.78M | 320.07M |
| Total Liabilities | 2.58B | 2.52B | 2.22B | 500.83M | 524.17M |
| Stockholders Equity | 113.34M | 201.73M | 764.26M | 707.24M | 593.65M |
Cash Flow | |||||
| Free Cash Flow | 15.27M | -112.46M | 150.66M | 218.36M | 81.15M |
| Operating Cash Flow | 44.38M | -75.40M | 181.39M | 259.09M | 120.26M |
| Investing Cash Flow | -26.91M | -1.61B | 174.84M | -104.46M | -88.31M |
| Financing Cash Flow | -17.53M | -163.83M | 1.55B | -146.12M | -34.89M |
Forward Air Technical Analysis
Negative
15.74
Price Trends
25.77
Negative
24.27
Negative
25.21
Negative
Market Momentum
-2.96
Positive
20.12
Positive
5.18
Positive
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For FWRD, the sentiment is Negative. The current price of 15.74 is below the 20-day moving average (MA) of 22.35, below the 50-day MA of 25.77, and below the 200-day MA of 25.21, indicating a bearish trend. The MACD of -2.96 indicates Positive momentum. The RSI at 20.12 is Positive, neither overbought nor oversold. The STOCH value of 5.18 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for FWRD.
Forward Air Risk Analysis
Forward Air disclosed 50 risk factors in its most recent earnings report. Forward Air reported the most risks in the "Finance & Corporate" category.
Finance & Corporate - Financial and accounting risks. Risks related to the execution of corporate activity and strategy
Latest Risks Added 0 New Risks
Forward Air Peers Comparison
UnderperformOutperform
Sector (63)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $18.70B | 31.73 | 16.33% | 0.89% | -1.60% | 4.87% | |
68 Neutral | $2.06B | 18.11 | 6.30% | 1.14% | -5.79% | -1.57% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $318.42M | 13.99 | 6.24% | ― | 16.42% | 79.46% | |
61 Neutral | $20.24B | 32.93 | 32.52% | 1.51% | -7.08% | 71.39% | |
58 Neutral | $5.05B | 44.08 | 13.01% | 2.56% | -0.74% | -32.79% | |
45 Neutral | $496.66M | -6.83 | -63.14% | ― | 14.54% | 87.85% |
* Industrials Sector Average
FWRD
Forward Air
15.74
-5.57
-26.14%
CHRW
CH Robinson
170.64
73.18
75.08%
HUBG
Hub Group
33.70
-2.56
-7.07%
JBHT
JB Hunt
197.64
52.19
35.88%
LSTR
Landstar System
148.15
4.81
3.35%
RLGT
Radiant Logistics
6.80
0.46
7.26%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.