| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 18.41M | 37.33M | 73.07M | 74.38M | 82.11M |
| Gross Profit | 3.66M | 18.33M | 41.23M | 35.40M | 40.56M |
| EBITDA | 1.09M | 5.54M | 30.67M | 31.45M | 38.85M |
| Net Income | 420.00K | -2.04M | 17.02M | 14.68M | 17.87M |
Balance Sheet | |||||
| Total Assets | 136.19M | 122.11M | 135.00M | 131.16M | 122.43M |
| Cash, Cash Equivalents and Short-Term Investments | 7.99M | 28.99M | 50.21M | 45.05M | 40.02M |
| Total Debt | 19.09M | 0.00 | 631.00K | 3.83M | 618.00K |
| Total Liabilities | 31.81M | 14.01M | 14.45M | 15.40M | 10.08M |
| Stockholders Equity | 104.37M | 108.09M | 120.55M | 115.76M | 112.35M |
Cash Flow | |||||
| Free Cash Flow | -14.96M | -10.10M | 17.55M | 16.61M | 20.12M |
| Operating Cash Flow | -13.02M | -6.64M | 22.98M | 28.57M | 24.66M |
| Investing Cash Flow | -1.90M | -3.43M | -6.85M | -11.96M | -4.55M |
| Financing Cash Flow | -7.50M | -11.52M | -12.50M | -11.57M | -7.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
54 Neutral | $131.93M | 222.67 | 0.40% | 6.14% | -34.78% | -124.46% | |
54 Neutral | $139.13M | -5.58 | -44.50% | ― | ― | -35.79% | |
51 Neutral | $128.83M | -15.74 | -72.69% | ― | ― | ― | |
46 Neutral | $205.56M | -17.60 | -22.72% | ― | -15.35% | 30.92% |