Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 16.69M | 37.33M | 73.07M | 74.38M | 82.11M | 53.97M |
Gross Profit | 2.14M | 18.33M | 41.23M | 35.40M | 40.56M | 16.18M |
EBITDA | 6.41M | 5.54M | 30.67M | 31.45M | 38.85M | 21.05M |
Net Income | -791.00K | -2.04M | 17.02M | 14.68M | 17.87M | 10.22M |
Balance Sheet | ||||||
Total Assets | 120.43M | 122.11M | 135.00M | 131.16M | 122.43M | 113.03M |
Cash, Cash Equivalents and Short-Term Investments | 23.68M | 28.99M | 50.21M | 45.05M | 40.02M | 27.77M |
Total Debt | 0.00 | 0.00 | 631.00K | 3.83M | 618.00K | 7.41M |
Total Liabilities | 13.60M | 14.01M | 14.45M | 15.40M | 10.08M | 15.06M |
Stockholders Equity | 106.84M | 108.09M | 120.55M | 115.76M | 112.35M | 97.97M |
Cash Flow | ||||||
Free Cash Flow | -8.88M | -10.10M | 17.55M | 16.61M | 20.12M | 6.51M |
Operating Cash Flow | -6.11M | -6.64M | 22.98M | 28.57M | 24.66M | 13.00M |
Investing Cash Flow | -2.74M | -3.43M | -6.85M | -11.96M | -4.55M | -6.49M |
Financing Cash Flow | -11.60M | -11.52M | -12.50M | -11.57M | -7.88M | 20.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | 448.36M | 47.77 | 18.02% | ― | 59.64% | 61.41% | |
52 Neutral | 109.02M | -1.89 | 0.00% | ― | -39.10% | 9.45% | |
50 Neutral | 304.07M | -42.34 | 0.00% | ― | 0.00% | 91.60% | |
49 Neutral | $105.79M | 620.00 | 0.18% | 7.60% | -38.02% | -97.21% | |
45 Neutral | 78.59M | -8.17 | 0.00% | ― | 0.00% | -10.14% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |