| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 54.80M | 39.26M | 51.91M | 42.16M | 40.86M | 51.15M |
| Gross Profit | 49.08M | 39.26M | 36.49M | 39.00M | 38.84M | 47.28M |
| EBITDA | 9.00M | 0.00 | 7.01M | 8.78M | 7.46M | 14.85M |
| Net Income | 8.01M | 5.92M | 4.60M | 5.93M | 5.28M | 10.62M |
Balance Sheet | ||||||
| Total Assets | 1.10B | 1.07B | 975.77M | 938.64M | 912.18M | 710.17M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 47.23M | 21.94M | 34.06M | 150.12M | 98.94M |
| Total Debt | 19.77M | 25.75M | 36.62M | 69.26M | 53.81M | 36.23M |
| Total Liabilities | 1.02B | 989.35M | 904.37M | 875.34M | 841.38M | 641.44M |
| Stockholders Equity | 85.90M | 77.76M | 71.40M | 63.30M | 70.80M | 68.73M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -9.49M | 8.88M | 24.20M | 34.36M | 33.32M |
| Operating Cash Flow | 0.00 | -8.93M | 9.51M | 25.35M | 39.54M | 34.45M |
| Investing Cash Flow | 0.00 | -52.10M | -49.06M | -175.44M | -183.61M | -11.75M |
| Financing Cash Flow | 0.00 | 86.31M | 27.69M | 33.77M | 195.50M | 35.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $90.45M | 12.65 | 8.22% | 4.34% | 24.17% | 739.42% | |
69 Neutral | $73.62M | 10.03 | 10.91% | 6.64% | 6.31% | -5.00% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $87.31M | 16.63 | 6.20% | 1.53% | 1.93% | 157.35% | |
60 Neutral | $100.00M | 11.53 | 10.47% | ― | 12.83% | 53.09% | |
54 Neutral | ― | ― | -0.35% | ― | 11.64% | -913.46% | |
45 Neutral | $72.44M | -51.32 | -1.41% | ― | -0.81% | -129.22% |