| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.22B | 4.21B | 3.32B | 2.62B | 2.92B |
| Gross Profit | 2.12B | 1.86B | 1.30B | 69.86M | 729.95M |
| EBITDA | 2.15B | 1.87B | 1.21B | 290.55M | 845.17M |
| Net Income | 1.53B | 1.29B | 830.78M | -44.17M | 468.69M |
Balance Sheet | |||||
| Total Assets | 13.32B | 12.12B | 10.37B | 8.25B | 7.41B |
| Cash, Cash Equivalents and Short-Term Investments | 2.86B | 1.79B | 2.10B | 2.58B | 1.83B |
| Total Debt | 498.57M | 718.80M | 624.39M | 234.13M | 398.59M |
| Total Liabilities | 3.78B | 4.15B | 3.68B | 2.42B | 1.45B |
| Stockholders Equity | 9.54B | 7.98B | 6.69B | 5.84B | 5.96B |
Cash Flow | |||||
| Free Cash Flow | 1.19B | -308.08M | -784.51M | -30.24M | -302.73M |
| Operating Cash Flow | 2.06B | 1.22B | 602.26M | 873.37M | 237.56M |
| Investing Cash Flow | -765.17M | -1.56B | -472.79M | -1.19B | -99.04M |
| Financing Cash Flow | -119.23M | 24.85M | 336.85M | 309.39M | 40.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $17.79B | 24.63 | 31.28% | ― | 20.37% | 3.46% | |
71 Outperform | $19.94B | 18.33 | 17.32% | ― | 31.16% | 11.97% | |
62 Neutral | $5.27B | 27.11 | 18.25% | ― | 20.97% | 226.98% | |
62 Neutral | $3.03B | -4.26 | -80.50% | ― | -0.14% | 66.71% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
53 Neutral | $1.11B | -26.92 | -15.43% | ― | 35.75% | 37.97% | |
47 Neutral | $2.91B | 10.33 | 15.46% | ― | 13.79% | -527.48% |