| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.42B | 5.22B | 4.21B | 3.32B | 2.62B | 2.92B |
| Gross Profit | 2.26B | 2.12B | 1.86B | 1.30B | 69.86M | 729.95M |
| EBITDA | 2.35B | 2.21B | 1.87B | 1.21B | 290.55M | 845.17M |
| Net Income | 1.67B | 1.53B | 1.29B | 830.78M | -44.17M | 468.69M |
Balance Sheet | ||||||
| Total Assets | 13.35B | 13.32B | 12.12B | 10.37B | 8.25B | 7.41B |
| Cash, Cash Equivalents and Short-Term Investments | 2.43B | 2.86B | 1.79B | 2.10B | 2.58B | 1.83B |
| Total Debt | 425.78M | 498.57M | 718.80M | 624.39M | 234.13M | 398.59M |
| Total Liabilities | 3.47B | 3.78B | 4.15B | 3.68B | 2.42B | 1.45B |
| Stockholders Equity | 9.88B | 9.54B | 7.98B | 6.69B | 5.84B | 5.96B |
Cash Flow | ||||||
| Free Cash Flow | 1.67B | 1.19B | -308.08M | -784.51M | -30.24M | -302.73M |
| Operating Cash Flow | 2.45B | 2.06B | 1.22B | 602.26M | 873.37M | 237.56M |
| Investing Cash Flow | -825.49M | -765.17M | -1.56B | -472.79M | -1.19B | -99.04M |
| Financing Cash Flow | -91.83M | -119.23M | 24.85M | 336.85M | 309.39M | 40.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $24.51B | 15.27 | 18.01% | ― | 27.30% | 31.37% | |
75 Outperform | $18.61B | 30.45 | 31.28% | ― | 20.28% | 11.56% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $1.26B | 138.44 | -20.64% | ― | 13.19% | 54.98% | |
57 Neutral | $3.36B | 4.74 | 18.35% | ― | 52.36% | ― | |
54 Neutral | $4.94B | -167.63 | 13.28% | ― | -1.64% | -6.91% | |
53 Neutral | $2.46B | -13.31 | -79.58% | ― | 35.40% | 79.65% |