| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.05B | 4.21B | 3.32B | 2.62B | 2.92B | 2.71B |
| Gross Profit | 2.02B | 1.86B | 1.30B | 69.86M | 729.95M | 680.67M |
| EBITDA | 2.03B | 1.87B | 1.21B | 290.55M | 845.17M | 550.15M |
| Net Income | 1.40B | 1.29B | 830.78M | -44.17M | 468.69M | 398.36M |
Balance Sheet | ||||||
| Total Assets | 13.46B | 12.12B | 10.37B | 8.25B | 7.41B | 7.11B |
| Cash, Cash Equivalents and Short-Term Investments | 2.04B | 1.79B | 2.10B | 2.58B | 1.83B | 1.75B |
| Total Debt | 891.91M | 718.80M | 624.39M | 234.13M | 398.59M | 482.27M |
| Total Liabilities | 4.44B | 4.15B | 3.68B | 2.42B | 1.45B | 1.59B |
| Stockholders Equity | 9.02B | 7.98B | 6.69B | 5.84B | 5.96B | 5.52B |
Cash Flow | ||||||
| Free Cash Flow | 614.52M | -308.08M | -784.51M | -30.24M | -302.73M | -379.51M |
| Operating Cash Flow | 1.63B | 1.22B | 602.26M | 873.37M | 237.56M | 37.12M |
| Investing Cash Flow | -799.32M | -1.56B | -472.79M | -1.19B | -99.04M | -131.23M |
| Financing Cash Flow | 155.17M | 24.85M | 336.85M | 309.39M | 40.55M | -82.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $17.37B | 29.53 | 33.29% | ― | 20.37% | 3.46% | |
69 Neutral | $24.20B | 17.70 | 16.86% | ― | 31.16% | 11.97% | |
66 Neutral | $4.84B | 25.24 | 20.31% | ― | 20.97% | 226.98% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | $1.73B | -18.28 | -7.75% | ― | 35.75% | 37.97% | |
49 Neutral | $1.85B | -3.17 | -78.09% | ― | -0.14% | 66.71% | |
49 Neutral | $4.41B | -1.63 | -59.68% | ― | 13.79% | -527.48% |