Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 38.32M | $ 45.84M | $ 34.42M | $ 31.41M | $ 27.44M |
Gross Profit | $ 10.34M | $ 13.87M | $ 11.40M | $ 9.77M | $ 8.62M |
Operating Income | $ 3.00M | $ 7.05M | $ 5.48M | $ 4.12M | $ 2.84M |
EBITDA | $ 5.86M | $ 9.48M | $ 8.08M | $ 6.64M | $ 3.36M |
Net Income | $ 2.78M | $ 7.02M | $ 3.45M | $ 2.98M | $ 1.91M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 7.71M | $ 6.82M | $ 6.74M | $ 4.47M | $ 3.63M |
Total Assets | $ 55.47M | $ 51.59M | $ 39.55M | $ 35.09M | $ 32.38M |
Total Debt | $ 10.04M | $ 9.14M | $ 4.88M | $ 6.45M | $ 8.06M |
Net Debt | $ 5.02M | $ 3.02M | $ -825.54K | $ 2.97M | $ 4.42M |
Total Liabilities | $ 17.20M | $ 16.35M | $ 11.85M | $ 11.32M | $ 11.92M |
Stockholders' Equity | $ 35.20M | $ 32.63M | $ 25.10M | $ 21.21M | $ 17.91M |
Cash Flow | |||||
Free Cash Flow | $ 2.00M | $ -504.40K | $ 3.75M | $ 4.63M | $ 538.63K |
Operating Cash Flow | $ 6.99M | $ 1.48M | $ 4.54M | $ 5.71M | $ 2.37M |
Investing Cash Flow | $ -5.67M | $ -2.22M | $ -659.54K | $ -3.22M | $ -2.67M |
Financing Cash Flow | $ -437.95K | $ 848.33K | $ -1.71M | $ -2.70M | $ -3.09M |