| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.95B | 4.80B | 4.44B | 4.16B | 3.51B | 3.15B |
| Gross Profit | 685.17M | 329.43M | 341.19M | 690.46M | 600.16M | 524.99M |
| EBITDA | 383.61M | 471.24M | 455.57M | 417.65M | 333.44M | 292.18M |
| Net Income | 96.60M | 157.24M | 191.61M | 146.36M | 110.01M | 72.77M |
Balance Sheet | ||||||
| Total Assets | 4.09B | 3.93B | 3.51B | 3.35B | 2.98B | 2.64B |
| Cash, Cash Equivalents and Short-Term Investments | 117.04M | 85.12M | 143.60M | 87.59M | 92.24M | 54.41M |
| Total Debt | 1.57B | 1.43B | 1.19B | 1.16B | 1.04B | 959.21M |
| Total Liabilities | 2.84B | 2.65B | 2.32B | 2.31B | 2.07B | 1.82B |
| Stockholders Equity | 1.24B | 1.28B | 1.18B | 1.04B | 912.24M | 816.91M |
Cash Flow | ||||||
| Free Cash Flow | 79.87M | 41.99M | 20.78M | 37.17M | 205.50M | 14.52M |
| Operating Cash Flow | 389.41M | 397.27M | 356.55M | 266.65M | 370.63M | 222.65M |
| Investing Cash Flow | -373.98M | -447.36M | -244.99M | -295.13M | -295.12M | -234.30M |
| Financing Cash Flow | -31.19M | -20.81M | -43.95M | -34.71M | -6.68M | -19.71M |