| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 4.80B | € 4.44B | € 4.16B | € 3.51B | € 3.15B |
| Gross Profit | € 329.43M | € 341.19M | € 690.46M | € 600.16M | € 524.99M |
| Operating Income | € 228.38M | € 253.05M | € 233.47M | € 178.40M | € 123.74M |
| EBITDA | € 471.24M | € 455.57M | € 417.65M | € 333.44M | € 292.18M |
| Net Income | € 157.24M | € 191.61M | € 146.36M | € 110.01M | € 72.77M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 85.12M | € 143.60M | € 87.59M | € 92.24M | € 54.41M |
| Total Assets | € 3.93B | € 3.51B | € 3.35B | € 2.98B | € 2.64B |
| Total Debt | € 1.43B | € 1.19B | € 1.16B | € 1.04B | € 959.21M |
| Net Debt | € 1.34B | € 1.05B | € 1.07B | € 944.79M | € 904.80M |
| Total Liabilities | € 2.65B | € 2.32B | € 2.31B | € 2.07B | € 1.82B |
| Stockholders' Equity | € 1.28B | € 1.18B | € 1.04B | € 912.24M | € 816.91M |
| Cash Flow | |||||
| Free Cash Flow | € 41.99M | € 20.78M | € 37.17M | € 205.50M | € 14.52M |
| Operating Cash Flow | € 397.27M | € 356.55M | € 266.65M | € 370.63M | € 222.65M |
| Investing Cash Flow | € -447.36M | € -244.99M | € -295.13M | € -295.12M | € -234.30M |
| Financing Cash Flow | € -20.81M | € -43.95M | € -34.71M | € -6.68M | € -19.71M |