| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.12B | 4.80B | 4.44B | 4.16B | 3.51B |
| Gross Profit | 854.42M | 329.43M | 341.19M | 690.46M | 600.16M |
| EBITDA | 415.32M | 471.24M | 455.57M | 417.65M | 333.44M |
| Net Income | 84.40M | 157.24M | 191.61M | 146.36M | 110.01M |
Balance Sheet | |||||
| Total Assets | 4.24B | 3.93B | 3.51B | 3.35B | 2.98B |
| Cash, Cash Equivalents and Short-Term Investments | 116.44M | 85.12M | 143.60M | 87.59M | 92.24M |
| Total Debt | 1.65B | 1.43B | 1.19B | 1.16B | 1.04B |
| Total Liabilities | 2.92B | 2.65B | 2.32B | 2.31B | 2.07B |
| Stockholders Equity | 1.31B | 1.28B | 1.18B | 1.04B | 912.24M |
Cash Flow | |||||
| Free Cash Flow | 5.52M | 41.99M | 20.78M | 37.17M | 205.50M |
| Operating Cash Flow | 309.44M | 397.27M | 356.55M | 266.65M | 370.63M |
| Investing Cash Flow | -376.16M | -447.36M | -244.99M | -295.13M | -295.12M |
| Financing Cash Flow | 147.41M | -20.81M | -43.95M | -34.71M | -6.68M |