Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 167.94M | 167.94M | 167.71M | 155.98M | 155.91M | 177.83M |
Gross Profit | 68.30M | 106.18M | 28.14M | 40.52M | 37.61M | 49.93M |
EBITDA | 2.67M | -1.28M | 70.54M | 48.56M | 39.84M | 54.96M |
Net Income | -1.34M | -1.34M | 17.53M | 12.77M | 9.96M | 18.30M |
Balance Sheet | ||||||
Total Assets | 512.93M | 512.93M | 478.96M | 483.31M | 412.25M | 317.51M |
Cash, Cash Equivalents and Short-Term Investments | 29.27M | 29.27M | 26.24M | 47.60M | 82.15M | 96.75M |
Total Debt | 143.48M | 143.48M | 142.80M | 168.85M | 145.00M | 59.45M |
Total Liabilities | 228.57M | 228.57M | 215.41M | 240.76M | 183.84M | 107.05M |
Stockholders Equity | 284.36M | 284.36M | 263.55M | 242.55M | 228.41M | 210.72M |
Cash Flow | ||||||
Free Cash Flow | 56.87M | 59.34M | 71.88M | -34.60M | -27.17M | -258.00K |
Operating Cash Flow | 57.99M | 60.46M | 73.09M | 45.84M | 31.59M | 54.68M |
Investing Cash Flow | -79.99M | -79.99M | -87.30M | -115.94M | -81.35M | -53.70M |
Financing Cash Flow | 23.97M | 19.14M | -8.55M | 33.89M | 35.28M | -15.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | €98.93M | 4.01 | 12.60% | 1.09% | -3.53% | 28.87% | |
66 Neutral | €172.66M | 8.23 | 13.78% | 4.76% | 108.18% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
48 Neutral | €80.87M | 3.09 | -0.49% | ― | 0.14% | -104.73% | |
47 Neutral | €1.16B | ― | -8.66% | ― | -17.46% | -203.48% | |
41 Neutral | €81.43M | ― | -514.29% | ― | 63.11% | 10.97% | |
39 Underperform | €10.85M | ― | -74.48% | ― | -36.74% | -325.89% |