| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.89B | 1.90B | 2.30B | 1.81B | 2.13B | 2.22B |
| Gross Profit | 1.43B | 1.70B | 2.10B | 1.60B | 1.86B | 1.90B |
| EBITDA | 460.10M | 670.30M | 1.11B | 719.30M | 799.90M | 804.60M |
| Net Income | -73.70M | -159.00M | 157.80M | -494.20M | 79.10M | 103.10M |
Balance Sheet | ||||||
| Total Assets | 4.31B | 4.70B | 5.12B | 4.67B | 4.96B | 4.88B |
| Cash, Cash Equivalents and Short-Term Investments | 668.40M | 990.00M | 1.21B | 1.49B | 1.45B | 1.87B |
| Total Debt | 2.09B | 2.17B | 2.51B | 2.46B | 2.07B | 2.09B |
| Total Liabilities | 2.75B | 2.90B | 3.24B | 3.19B | 3.15B | 3.22B |
| Stockholders Equity | 1.56B | 1.79B | 1.88B | 1.48B | 1.81B | 1.66B |
Cash Flow | ||||||
| Free Cash Flow | 780.70M | 126.90M | -465.60M | -425.80M | -282.20M | 107.90M |
| Operating Cash Flow | 819.30M | 168.80M | 537.60M | -354.20M | -191.60M | 957.90M |
| Investing Cash Flow | -778.00M | -49.00M | -1.01B | -107.90M | -152.00M | -868.20M |
| Financing Cash Flow | -270.50M | -300.40M | 204.70M | 588.60M | 139.90M | 463.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | €124.48M | 5.97 | -0.44% | 6.65% | -14.35% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | €67.00M | -13.76 | -4.89% | ― | -4.89% | -178.32% | |
45 Neutral | €56.43M | -53.40 | -0.36% | ― | -4.48% | -105.25% | |
43 Neutral | €788.79M | -11.21 | -4.52% | ― | -11.78% | -28.61% | |
38 Underperform | €7.55M | -0.17 | -78.20% | ― | 90.92% | 24.05% | |
38 Underperform | €68.09M | -4.37 | -514.29% | ― | 63.11% | 10.97% |