| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 167.94M | € 167.71M | € 155.98M | € 155.91M | € 177.83M |
| Gross Profit | € 21.59M | € 28.14M | € 35.88M | € 37.61M | € 49.93M |
| Operating Income | € 105.00K | € 20.88M | € 17.32M | € 13.87M | € 27.56M |
| EBITDA | € -1.28M | € 70.54M | € 48.56M | € 39.84M | € 54.96M |
| Net Income | € -1.34M | € 17.53M | € 12.77M | € 9.96M | € 18.30M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 29.27M | € 26.24M | € 47.60M | € 82.15M | € 96.75M |
| Total Assets | € 512.93M | € 478.96M | € 483.31M | € 412.25M | € 317.51M |
| Total Debt | € 143.48M | € 142.80M | € 168.85M | € 145.00M | € 59.45M |
| Net Debt | € 114.21M | € 116.55M | € 121.25M | € 62.85M | € -37.30M |
| Total Liabilities | € 228.57M | € 215.41M | € 240.76M | € 183.84M | € 107.05M |
| Stockholders' Equity | € 284.36M | € 263.55M | € 242.55M | € 228.41M | € 210.72M |
| Cash Flow | |||||
| Free Cash Flow | € 59.34M | € 71.88M | € 45.04M | € 31.04M | € 54.46M |
| Operating Cash Flow | € 60.46M | € 73.09M | € 47.35M | € 32.38M | € 55.66M |
| Investing Cash Flow | € -79.99M | € -87.30M | € -115.94M | € -81.35M | € -53.70M |
| Financing Cash Flow | € 19.14M | € -8.55M | € 33.89M | € 35.28M | € -15.58M |