| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 169.60M | 183.70M | 183.29M | 172.67M | 160.20M |
| Gross Profit | 58.48M | 65.49M | 58.57M | 56.91M | 59.71M |
| EBITDA | 38.15M | 56.38M | 52.75M | 53.13M | 54.71M |
| Net Income | 14.70M | 28.10M | 25.50M | 26.46M | 28.29M |
Balance Sheet | |||||
| Total Assets | 300.61M | 324.10M | 309.41M | 308.46M | 318.14M |
| Cash, Cash Equivalents and Short-Term Investments | 14.89M | 38.47M | 30.50M | 25.38M | 38.84M |
| Total Debt | 93.03M | 101.50M | 120.09M | 130.18M | 101.08M |
| Total Liabilities | 180.00M | 185.70M | 196.45M | 209.44M | 172.35M |
| Stockholders Equity | 120.61M | 138.40M | 112.95M | 99.02M | 145.79M |
Cash Flow | |||||
| Free Cash Flow | 13.42M | 42.36M | 31.78M | 37.07M | 36.55M |
| Operating Cash Flow | 26.22M | 49.40M | 40.41M | 48.40M | 51.27M |
| Investing Cash Flow | -16.46M | -7.05M | -8.88M | -11.31M | -14.87M |
| Financing Cash Flow | -31.77M | -34.88M | -25.95M | -51.51M | -29.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | €63.68M | 6.23 | 18.06% | 0.55% | 6.71% | 7.79% | |
66 Neutral | €297.67M | 8.31 | 25.51% | 5.63% | 10.75% | -12.80% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | €209.58M | 15.07 | ― | 3.68% | -7.67% | -47.03% | |
58 Neutral | €238.60M | 18.56 | 21.64% | ― | 11.68% | 9.32% | |
53 Neutral | €397.84M | -8.19 | 5.80% | 4.90% | -5.18% | -200.79% | |
41 Neutral | €164.58M | -42.57 | -6.17% | ― | -28.85% | 92.28% |