| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.68B | 3.57B | 3.31B | 3.16B | 2.75B |
| Gross Profit | 2.59B | 2.96B | 2.74B | 2.63B | 2.31B |
| EBITDA | 1.10B | 1.16B | 1.14B | 1.13B | 1.06B |
| Net Income | 444.50M | 345.90M | 644.40M | 648.60M | 646.60M |
Balance Sheet | |||||
| Total Assets | 6.94B | 6.44B | 6.32B | 5.61B | 4.99B |
| Cash, Cash Equivalents and Short-Term Investments | 1.53B | 679.20M | 528.40M | 1.17B | 814.70M |
| Total Debt | 1.05B | 426.80M | 306.10M | 771.60M | 786.60M |
| Total Liabilities | 2.60B | 2.26B | 2.50B | 2.27B | 2.25B |
| Stockholders Equity | 4.34B | 4.18B | 3.83B | 3.34B | 2.74B |
Cash Flow | |||||
| Free Cash Flow | 1.03B | 133.00M | 749.70M | 700.30M | 453.90M |
| Operating Cash Flow | 1.14B | 915.50M | 865.90M | 953.20M | 871.80M |
| Investing Cash Flow | -615.20M | -676.60M | -1.07B | -458.60M | -332.00M |
| Financing Cash Flow | 298.40M | -100.00M | -458.40M | -146.00M | -400.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | €922.44M | 17.31 | 10.49% | 1.06% | -0.95% | 27.67% | |
72 Outperform | €98.71B | 12.92 | 8.39% | 4.77% | -9.82% | 119.10% | |
68 Neutral | €10.56B | 32.73 | 9.69% | 0.82% | 8.28% | -8.08% | |
68 Neutral | €2.92B | 19.88 | 12.62% | 0.41% | 6.97% | -5.59% | |
67 Neutral | €13.04B | 22.37 | 10.82% | 1.17% | 9.57% | -34.30% | |
54 Neutral | €11.31B | 23.65 | 11.27% | 0.97% | 6.25% | 18.93% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |