| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.34B | 6.95B | 6.51B | 6.71B | 6.72B | 5.44B |
| Gross Profit | 756.80M | 4.71B | 620.40M | 4.49B | 4.57B | 3.69B |
| EBITDA | 1.09B | 1.38B | 1.22B | 1.36B | 1.71B | 1.28B |
| Net Income | 309.00M | 406.40M | 310.30M | 610.20M | 782.60M | 539.40M |
Balance Sheet | ||||||
| Total Assets | 10.59B | 10.89B | 10.89B | 10.08B | 9.33B | 8.58B |
| Cash, Cash Equivalents and Short-Term Investments | 753.30M | 613.90M | 1.22B | 486.60M | 515.30M | 912.40M |
| Total Debt | 4.11B | 3.61B | 3.93B | 3.33B | 2.75B | 3.15B |
| Total Liabilities | 5.91B | 5.50B | 5.75B | 5.23B | 4.66B | 4.86B |
| Stockholders Equity | 4.64B | 5.34B | 5.08B | 4.78B | 4.65B | 3.69B |
Cash Flow | ||||||
| Free Cash Flow | 626.00M | 790.50M | 467.80M | 476.10M | 990.30M | 868.00M |
| Operating Cash Flow | 972.75M | 1.32B | 1.02B | 1.14B | 1.51B | 1.22B |
| Investing Cash Flow | -779.40M | -846.50M | -681.10M | -855.90M | -1.03B | -525.00M |
| Financing Cash Flow | -336.60M | -1.09B | 495.80M | -311.30M | -910.30M | -48.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | €10.27B | 22.92 | 10.82% | 1.06% | 9.57% | -34.30% | |
67 Neutral | €19.50B | 73.89 | 6.65% | 0.36% | 7.72% | 53.84% | |
66 Neutral | €12.90B | 34.12 | 9.69% | 0.84% | 8.28% | -8.08% | |
64 Neutral | €10.90B | 25.53 | 11.27% | 1.02% | 6.25% | 18.93% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
55 Neutral | €241.63M | 102.94 | 1.32% | ― | 12.47% | -65.87% |