| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.30B | 6.95B | 6.51B | 6.71B | 6.72B |
| Gross Profit | 793.00M | 4.71B | 620.40M | 4.49B | 4.57B |
| EBITDA | 1.45B | 1.38B | 1.22B | 1.47B | 1.75B |
| Net Income | 475.00M | 406.40M | 310.30M | 610.20M | 782.60M |
Balance Sheet | |||||
| Total Assets | 10.98B | 10.89B | 10.89B | 10.08B | 9.33B |
| Cash, Cash Equivalents and Short-Term Investments | 791.00M | 613.90M | 1.22B | 486.60M | 515.30M |
| Total Debt | 5.43B | 3.61B | 3.93B | 3.33B | 2.75B |
| Total Liabilities | 7.40B | 5.50B | 5.75B | 5.23B | 4.66B |
| Stockholders Equity | 3.54B | 5.34B | 5.08B | 4.78B | 4.65B |
Cash Flow | |||||
| Free Cash Flow | 535.00M | 790.50M | 467.80M | 476.10M | 990.30M |
| Operating Cash Flow | 1.29B | 1.32B | 1.02B | 1.14B | 1.51B |
| Investing Cash Flow | -1.09B | -846.50M | -681.10M | -855.90M | -1.03B |
| Financing Cash Flow | 13.00M | -1.09B | 413.60M | -311.30M | -910.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | €12.07B | 20.60 | 42.80% | 3.32% | 7.12% | 31.41% | |
68 Neutral | €10.65B | 32.73 | 9.69% | 0.82% | 8.28% | -8.08% | |
68 Neutral | €3.02B | 10.97 | 12.62% | 0.41% | 6.97% | -5.59% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | €11.29B | 23.65 | 11.27% | 0.97% | 6.25% | 18.93% | |
52 Neutral | €16.58B | 76.93 | 6.65% | 0.31% | 7.72% | 53.84% |