| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.12B | 3.98B | 3.67B | 3.59B | 3.38B | 3.12B |
| Gross Profit | 2.28B | 2.22B | 2.06B | 1.96B | 1.97B | 1.74B |
| EBITDA | 958.40M | 897.50M | 701.30M | 811.90M | 977.80M | 747.70M |
| Net Income | 377.90M | 432.20M | 357.60M | 452.40M | 601.10M | 404.40M |
Balance Sheet | ||||||
| Total Assets | 5.37B | 5.77B | 5.26B | 5.19B | 4.61B | 3.93B |
| Cash, Cash Equivalents and Short-Term Investments | 380.50M | 449.80M | 352.40M | 552.60M | 803.50M | 389.20M |
| Total Debt | 506.40M | 490.70M | 518.80M | 505.40M | 462.50M | 481.30M |
| Total Liabilities | 1.43B | 1.56B | 1.51B | 1.54B | 1.44B | 1.45B |
| Stockholders Equity | 3.93B | 4.20B | 3.75B | 3.60B | 3.11B | 2.43B |
Cash Flow | ||||||
| Free Cash Flow | 439.40M | 321.50M | 107.10M | 188.40M | 534.60M | 305.30M |
| Operating Cash Flow | 787.70M | 667.30M | 445.40M | 475.10M | 824.70M | 582.80M |
| Investing Cash Flow | -471.00M | -359.80M | -488.80M | -528.10M | -307.30M | -266.00M |
| Financing Cash Flow | -173.80M | -212.60M | -122.30M | -244.20M | -140.60M | -175.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $102.28B | 11.43 | 8.39% | 4.77% | -9.82% | 119.10% | |
66 Neutral | €13.33B | 35.25 | 9.69% | 0.82% | 8.28% | -8.08% | |
64 Neutral | €12.62B | 29.57 | 11.27% | 0.97% | 6.25% | 18.93% | |
61 Neutral | €20.86B | 79.01 | 6.65% | 0.31% | 7.72% | 53.84% | |
55 Neutral | €240.63M | 102.51 | 1.32% | ― | 12.47% | -65.87% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |