| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.07B | 3.98B | 3.67B | 3.59B | 3.38B |
| Gross Profit | 2.14B | 2.22B | 2.06B | 1.96B | 1.97B |
| EBITDA | 999.60M | 897.50M | 701.30M | 811.90M | 977.80M |
| Net Income | 397.50M | 432.20M | 357.60M | 452.40M | 601.10M |
Balance Sheet | |||||
| Total Assets | 5.57B | 5.77B | 5.26B | 5.19B | 4.61B |
| Cash, Cash Equivalents and Short-Term Investments | 569.80M | 449.80M | 352.40M | 552.60M | 803.50M |
| Total Debt | 461.40M | 490.70M | 518.80M | 505.40M | 462.50M |
| Total Liabilities | 1.47B | 1.56B | 1.51B | 1.54B | 1.44B |
| Stockholders Equity | 4.10B | 4.20B | 3.75B | 3.60B | 3.11B |
Cash Flow | |||||
| Free Cash Flow | 453.00M | 321.50M | 107.10M | 188.40M | 534.60M |
| Operating Cash Flow | 788.30M | 667.30M | 445.40M | 475.10M | 824.70M |
| Investing Cash Flow | -461.70M | -359.80M | -488.80M | -528.10M | -307.30M |
| Financing Cash Flow | -155.40M | -212.60M | -122.30M | -244.20M | -140.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | €11.92B | 29.67 | 9.69% | 0.82% | 8.28% | -8.08% | |
66 Neutral | $98.66B | 19.28 | 8.39% | 4.77% | -9.82% | 119.10% | |
64 Neutral | €12.37B | 25.81 | 11.27% | 0.97% | 6.25% | 18.93% | |
55 Neutral | €233.13M | 99.32 | 1.32% | ― | 12.47% | -65.87% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
52 Neutral | €17.49B | 67.07 | 6.65% | 0.31% | 7.72% | 53.84% |