| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | 154.95M | 130.65M | 152.61M | 184.71M | 188.86M | 
| Gross Profit | 71.95M | 57.49M | 65.04M | 97.44M | 105.61M | 
| EBITDA | 20.40M | 24.55M | 40.49M | 79.63M | 88.57M | 
| Net Income | 4.00M | 4.83M | 24.94M | 60.54M | 73.48M | 
| Balance Sheet | |||||
| Total Assets | 257.17M | 316.33M | 330.42M | 209.22M | 172.30M | 
| Cash, Cash Equivalents and Short-Term Investments | 23.07M | 89.03M | 85.94M | 102.39M | 65.56M | 
| Total Debt | 34.05M | 100.66M | 113.60M | 15.68M | 29.70M | 
| Total Liabilities | 78.31M | 141.16M | 157.75M | 49.00M | 64.45M | 
| Stockholders Equity | 178.85M | 175.17M | 172.34M | 159.91M | 107.11M | 
| Cash Flow | |||||
| Free Cash Flow | 13.45M | 22.71M | 39.01M | 63.61M | 52.02M | 
| Operating Cash Flow | 16.70M | 26.77M | 41.85M | 65.46M | 54.31M | 
| Investing Cash Flow | -10.74M | -318.00K | -141.76M | -5.47M | -3.98M | 
| Financing Cash Flow | -72.09M | -23.50M | 82.31M | -23.75M | 7.67M |