| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 169.00M | € 154.95M | € 130.65M | € 152.61M | € 184.71M |
| Gross Profit | € 68.40M | € 71.95M | € 57.49M | € 65.04M | € 97.44M |
| Operating Income | € 10.80M | € 13.40M | € 10.14M | € 30.87M | € 71.99M |
| EBITDA | € 19.70M | € 20.40M | € 24.55M | € 40.49M | € 79.63M |
| Net Income | € 4.90M | € 4.00M | € 4.83M | € 24.94M | € 60.54M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 20.66M | € 23.07M | € 89.03M | € 85.94M | € 102.39M |
| Total Assets | € 256.76M | € 257.17M | € 316.33M | € 330.42M | € 209.22M |
| Total Debt | € 16.02M | € 34.05M | € 100.66M | € 113.60M | € 15.68M |
| Net Debt | € -4.30M | € 12.28M | € 52.03M | € 66.11M | € -77.24M |
| Total Liabilities | € 72.83M | € 78.31M | € 141.16M | € 157.75M | € 49.00M |
| Stockholders' Equity | € 183.92M | € 178.85M | € 175.17M | € 172.34M | € 159.91M |
| Cash Flow | |||||
| Free Cash Flow | € 6.28M | € 13.45M | € 22.71M | € 39.01M | € 63.61M |
| Operating Cash Flow | € 18.85M | € 16.70M | € 26.77M | € 41.85M | € 65.46M |
| Investing Cash Flow | € -12.89M | € -10.74M | € -318.00K | € -141.76M | € -5.47M |
| Financing Cash Flow | € -8.16M | € -72.09M | € -23.50M | € 82.31M | € -23.75M |